Pomanda estimates the enterprise value of RXN HOLDINGS LTD at £149.4k based on a Turnover of £38.5k and 3.88x industry multiple (adjusted for size and gross margin).
rxn holdings ltdEstimated Valuation
£237k
Pomanda estimates the enterprise value of RXN HOLDINGS LTD at £237k based on an EBITDA of £31.2k and a 7.59x industry multiple (adjusted for size and gross margin).
rxn holdings ltdEstimated Valuation
£1.4m
Pomanda estimates the enterprise value of RXN HOLDINGS LTD at £1.4m based on Net Assets of £818.7k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rxn Holdings LtdOverview
Rxn Holdings Ltd is a live company located in littlehampton, BN16 4QG with a Companies House number of 13583415. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2021, it's largest shareholder is
valerie jean rixon
with a 33.3% stake. Rxn Holdings Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£38.5k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Rxn Holdings Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
3 Weak
Size
annual sales of £38.5k, make it smaller than the average company (£984.5k)
£38.5k - Rxn Holdings Ltd
£984.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Rxn Holdings Ltd
- - Industry AVG
Production
with a gross margin of 99.2%, this company has a lower cost of product (72.4%)
99.2% - Rxn Holdings Ltd
72.4% - Industry AVG
Profitability
an operating margin of 81.2% make it more profitable than the average company (28.7%)
81.2% - Rxn Holdings Ltd
28.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Rxn Holdings Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
£33.8k - Rxn Holdings Ltd
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £38.5k, this is less efficient (£198.4k)
£38.5k - Rxn Holdings Ltd
£198.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Rxn Holdings Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Rxn Holdings Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Rxn Holdings Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rxn Holdings Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Rxn Holdings Ltd
- - Industry AVG
RXN HOLDINGS LTD financials
EXPORT
Rxn Holdings Ltd's latest turnover from August 2024 is £38.5 thousand and the company has net assets of £818.7 thousand. According to their latest financial statements, we estimate that Rxn Holdings Ltd has 1 employee and maintains cash reserves of £3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Turnover
38,464
Other Income Or Grants
Cost Of Sales
300
Gross Profit
38,164
Admin Expenses
6,940
Operating Profit
31,224
Interest Payable
31,206
Interest Receivable
Pre-Tax Profit
18
Tax
-5
Profit After Tax
13
Dividends Paid
Retained Profit
13
Employee Costs
33,754
31,000
29,844
Number Of Employees
1
1
1
EBITDA*
31,224
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Tangible Assets
815,769
815,769
464,498
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
815,769
815,769
464,498
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
2,972
1,211
4,629
misc current assets
total current assets
2,972
1,211
4,629
total assets
818,741
816,980
469,127
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
470,685
provisions
total long term liabilities
470,685
total liabilities
470,685
net assets
818,741
816,980
-1,558
total shareholders funds
818,741
816,980
-1,558
Aug 2024
Aug 2023
Aug 2022
Operating Activities
Operating Profit
31,224
Depreciation
Amortisation
Tax
-5
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
31,219
Investing Activities
capital expenditure
-351,271
-464,498
Change in Investments
cash flow from investments
-351,271
-464,498
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-470,685
470,685
share issue
1,748
818,538
-1,558
interest
-31,206
cash flow from financing
-29,458
347,853
469,127
cash and cash equivalents
cash
1,761
-3,418
4,629
overdraft
change in cash
1,761
-3,418
4,629
rxn holdings ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rxn holdings ltd. Get real-time insights into rxn holdings ltd's credit score, group structure and payment trends.
Perform a competitor analysis for rxn holdings ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN16 area or any other competitors across 12 key performance metrics.
rxn holdings ltd Ownership
RXN HOLDINGS LTD group structure
Rxn Holdings Ltd has no subsidiary companies.
Ultimate parent company
RXN HOLDINGS LTD
13583415
RXN HOLDINGS LTD Shareholders
The largest shareholders in Rxn Holdings Ltd include Valerie Jean Rixon and Steven John Rixon.
valerie jean rixon
33.33%
steven john rixon
33.33%
michael jonathan rixon
33.33%
rxn holdings ltd directors
Rxn Holdings Ltd currently has 3 directors.
The longest serving directors include
Mr Steven Rixon (Aug 2021) and
Mrs Valerie Rixon (Aug 2021).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to rxn holdings ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
rxn holdings ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RXN HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.
rxn holdings ltdCompanies House Filings - See Documents
