elton john optical company limited

Live StartupSmall

elton john optical company limited Company Information

Share ELTON JOHN OPTICAL COMPANY LIMITED

Company Number

13589753

Shareholders

david furnish

elton hercules john

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 

Registered Address

c/o cc young & co, 3rd floor, the bloomsbury building, holborn, london, WC1A 2SL

Website

-

elton john optical company limited Estimated Valuation

£896.8k

Pomanda estimates the enterprise value of ELTON JOHN OPTICAL COMPANY LIMITED at £896.8k based on a Turnover of £2.1m and 0.42x industry multiple (adjusted for size and gross margin).

elton john optical company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELTON JOHN OPTICAL COMPANY LIMITED at £0 based on an EBITDA of £-4.2m and a 4.06x industry multiple (adjusted for size and gross margin).

elton john optical company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELTON JOHN OPTICAL COMPANY LIMITED at £0 based on Net Assets of £-3.8m and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elton John Optical Company Limited Overview

Elton John Optical Company Limited is a live company located in holborn, WC1A 2SL with a Companies House number of 13589753. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in August 2021, it's largest shareholder is david furnish with a 50% stake. Elton John Optical Company Limited is a startup, small sized company, Pomanda has estimated its turnover at £2.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elton John Optical Company Limited Health Check

Pomanda's financial health check has awarded Elton John Optical Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.1m, make it larger than the average company (£1.1m)

£2.1m - Elton John Optical Company Limited

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Elton John Optical Company Limited

- - Industry AVG

production

Production

with a gross margin of 45.4%, this company has a comparable cost of product (45.4%)

45.4% - Elton John Optical Company Limited

45.4% - Industry AVG

profitability

Profitability

an operating margin of -195.1% make it less profitable than the average company (5.9%)

-195.1% - Elton John Optical Company Limited

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Elton John Optical Company Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)

£20.7k - Elton John Optical Company Limited

£20.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£90.4k)

£1.1m - Elton John Optical Company Limited

£90.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Elton John Optical Company Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 295 days, this is slower than average (31 days)

295 days - Elton John Optical Company Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 33 days, this is less than average (77 days)

33 days - Elton John Optical Company Limited

77 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (28 weeks)

1 weeks - Elton John Optical Company Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1753.7%, this is a higher level of debt than the average (67%)

1753.7% - Elton John Optical Company Limited

67% - Industry AVG

ELTON JOHN OPTICAL COMPANY LIMITED financials

EXPORTms excel logo

Elton John Optical Company Limited's latest turnover from March 2024 is estimated at £2.1 million and the company has net assets of -£3.8 million. According to their latest financial statements, Elton John Optical Company Limited has 2 employees and maintains cash reserves of £88.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover2,129,4332,479,848140,443
Other Income Or Grants
Cost Of Sales1,162,0571,380,51980,207
Gross Profit967,3771,099,32960,237
Admin Expenses5,122,2401,222,016-439,989
Operating Profit-4,154,863-122,687500,226
Interest Payable
Interest Receivable26,59419,639
Pre-Tax Profit-4,128,269-103,048500,226
Tax-95,043
Profit After Tax-4,128,269-103,048405,183
Dividends Paid
Retained Profit-4,128,269-103,048405,183
Employee Costs41,46157,54757,609
Number Of Employees233
EBITDA*-4,154,863-122,687500,226

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)34,349
Total Fixed Assets34,349
Stock & work in progress105,781251,455
Trade Debtors
Group Debtors
Misc Debtors36,161880,275644,041
Cash88,936924,175
misc current assets
total current assets230,8782,055,905644,041
total assets230,8782,090,254644,041
Bank overdraft
Bank loan
Trade Creditors 941,5011,158,3494,491
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,107,411621,670226,267
total current liabilities4,048,9121,780,019230,758
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities4,048,9121,780,019230,758
net assets-3,818,034310,235413,283
total shareholders funds-3,818,034310,235413,283
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit-4,154,863-122,687500,226
Depreciation
Amortisation
Tax-95,043
Stock-145,674251,455
Debtors-878,463270,583644,041
Creditors-216,8481,153,8584,491
Accruals and Deferred Income2,485,741395,403226,267
Deferred Taxes & Provisions
Cash flow from operations-861,833904,536-8,100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue8,100
interest26,59419,639
cash flow from financing26,59419,6398,100
cash and cash equivalents
cash-835,239924,175
overdraft
change in cash-835,239924,175

elton john optical company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elton john optical company limited. Get real-time insights into elton john optical company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elton John Optical Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elton john optical company limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WC1A area or any other competitors across 12 key performance metrics.

elton john optical company limited Ownership

ELTON JOHN OPTICAL COMPANY LIMITED group structure

Elton John Optical Company Limited has no subsidiary companies.

Ultimate parent company

ELTON JOHN OPTICAL COMPANY LIMITED

13589753

ELTON JOHN OPTICAL COMPANY LIMITED Shareholders

david furnish 50%
elton hercules john 50%

elton john optical company limited directors

Elton John Optical Company Limited currently has 3 directors. The longest serving directors include Mr David Furnish (Aug 2021) and Mr Luke Lloyd-Davies (Oct 2021).

officercountryagestartendrole
Mr David FurnishEngland62 years Aug 2021- Director
Mr Luke Lloyd-DaviesUnited Kingdom47 years Oct 2021- Director
Ms Lucie KitchenerEngland57 years Jan 2025- Director

P&L

March 2024

turnover

2.1m

-14%

operating profit

-4.2m

0%

gross margin

45.5%

+2.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-3.8m

-13.31%

total assets

230.9k

-0.89%

cash

88.9k

-0.9%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

elton john optical company limited company details

company number

13589753

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

August 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

c/o cc young & co, 3rd floor, the bloomsbury building, holborn, london, WC1A 2SL

Bank

-

Legal Advisor

-

elton john optical company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elton john optical company limited.

elton john optical company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELTON JOHN OPTICAL COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

elton john optical company limited Companies House Filings - See Documents

datedescriptionview/download