butterfly corporation ltd
butterfly corporation ltd Company Information
Company Number
13594164
Next Accounts
May 2025
Shareholders
nikki l holdings limited
Group Structure
View All
Industry
Media representation
Registered Address
unit c3 angel road works, advent way, london, N18 3AH
Website
butterflygroupbd.combutterfly corporation ltd Estimated Valuation
Pomanda estimates the enterprise value of BUTTERFLY CORPORATION LTD at £27.5k based on a Turnover of £84.2k and 0.33x industry multiple (adjusted for size and gross margin).
butterfly corporation ltd Estimated Valuation
Pomanda estimates the enterprise value of BUTTERFLY CORPORATION LTD at £0 based on an EBITDA of £-138k and a 1.89x industry multiple (adjusted for size and gross margin).
butterfly corporation ltd Estimated Valuation
Pomanda estimates the enterprise value of BUTTERFLY CORPORATION LTD at £8.2k based on Net Assets of £4.6k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Butterfly Corporation Ltd Overview
Butterfly Corporation Ltd is a live company located in london, N18 3AH with a Companies House number of 13594164. It operates in the media representation services sector, SIC Code 73120. Founded in August 2021, it's largest shareholder is nikki l holdings limited with a 100% stake. Butterfly Corporation Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £84.2k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Butterfly Corporation Ltd Health Check
Pomanda's financial health check has awarded Butterfly Corporation Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £84.2k, make it smaller than the average company (£3.4m)
- Butterfly Corporation Ltd
£3.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Butterfly Corporation Ltd
- - Industry AVG
Production
with a gross margin of 26.3%, this company has a higher cost of product (56.7%)
- Butterfly Corporation Ltd
56.7% - Industry AVG
Profitability
an operating margin of -163.9% make it less profitable than the average company (8%)
- Butterfly Corporation Ltd
8% - Industry AVG
Employees
with 2 employees, this is below the industry average (17)
2 - Butterfly Corporation Ltd
17 - Industry AVG
Pay Structure
on an average salary of £66.8k, the company has an equivalent pay structure (£66.8k)
- Butterfly Corporation Ltd
£66.8k - Industry AVG
Efficiency
resulting in sales per employee of £42.1k, this is less efficient (£172.1k)
- Butterfly Corporation Ltd
£172.1k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is near the average (55 days)
- Butterfly Corporation Ltd
55 days - Industry AVG
Creditor Days
its suppliers are paid after 71 days, this is slower than average (30 days)
- Butterfly Corporation Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Butterfly Corporation Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Butterfly Corporation Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.5%, this is a higher level of debt than the average (65.8%)
72.5% - Butterfly Corporation Ltd
65.8% - Industry AVG
BUTTERFLY CORPORATION LTD financials
Butterfly Corporation Ltd's latest turnover from August 2023 is estimated at £84.2 thousand and the company has net assets of £4.6 thousand. According to their latest financial statements, Butterfly Corporation Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | |
|---|---|---|
| Tangible Assets | 3,408 | 556 |
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 3,408 | 556 |
| Stock & work in progress | ||
| Trade Debtors | 13,320 | 179,546 |
| Group Debtors | ||
| Misc Debtors | ||
| Cash | ||
| misc current assets | ||
| total current assets | 13,320 | 179,546 |
| total assets | 16,728 | 180,102 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 12,125 | 37,527 |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | ||
| total current liabilities | 12,125 | 37,527 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | ||
| total liabilities | 12,125 | 37,527 |
| net assets | 4,603 | 142,575 |
| total shareholders funds | 4,603 | 142,575 |
| Aug 2023 | Aug 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | -166,226 | 179,546 |
| Creditors | -25,402 | 37,527 |
| Accruals and Deferred Income | ||
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | ||
| overdraft | ||
| change in cash |
butterfly corporation ltd Credit Report and Business Information
Butterfly Corporation Ltd Competitor Analysis
Perform a competitor analysis for butterfly corporation ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N18 area or any other competitors across 12 key performance metrics.
butterfly corporation ltd Ownership
BUTTERFLY CORPORATION LTD group structure
Butterfly Corporation Ltd has no subsidiary companies.
butterfly corporation ltd directors
Butterfly Corporation Ltd currently has 3 directors. The longest serving directors include Ms Nicole Christou (Aug 2021) and Mr George Christou (Nov 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Nicole Christou | United Kingdom | 20 years | Aug 2021 | - | Director |
| Mr George Christou | United Kingdom | 58 years | Nov 2021 | - | Director |
| Mr George Christou | United Kingdom | 58 years | Nov 2021 | - | Director |
P&L
August 2023turnover
84.2k
-77%
operating profit
-138k
0%
gross margin
26.3%
-9.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
4.6k
-0.97%
total assets
16.7k
-0.91%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
butterfly corporation ltd company details
company number
13594164
Type
Private limited with Share Capital
industry
73120 - Media representation
incorporation date
August 2021
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
unit c3 angel road works, advent way, london, N18 3AH
Bank
-
Legal Advisor
-
butterfly corporation ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to butterfly corporation ltd.
butterfly corporation ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUTTERFLY CORPORATION LTD. This can take several minutes, an email will notify you when this has completed.
butterfly corporation ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
