blackmead forestry ii limited

blackmead forestry ii limited Company Information

Share BLACKMEAD FORESTRY II LIMITED
Live 
StartupMicro

Company Number

13600121

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

fsfc holdings 2 limited

Group Structure

View All

Contact

Registered Address

c/o foresight group llp, 32 london bridge street, london, SE1 9SG

Website

-

blackmead forestry ii limited Estimated Valuation

£6.7k

Pomanda estimates the enterprise value of BLACKMEAD FORESTRY II LIMITED at £6.7k based on a Turnover of £49.9k and 0.13x industry multiple (adjusted for size and gross margin).

blackmead forestry ii limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLACKMEAD FORESTRY II LIMITED at £0 based on an EBITDA of £-69.2k and a 0.57x industry multiple (adjusted for size and gross margin).

blackmead forestry ii limited Estimated Valuation

£18.8m

Pomanda estimates the enterprise value of BLACKMEAD FORESTRY II LIMITED at £18.8m based on Net Assets of £14.9m and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackmead Forestry Ii Limited Overview

Blackmead Forestry Ii Limited is a live company located in london, SE1 9SG with a Companies House number of 13600121. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2021, it's largest shareholder is fsfc holdings 2 limited with a 100% stake. Blackmead Forestry Ii Limited is a startup, micro sized company, Pomanda has estimated its turnover at £49.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blackmead Forestry Ii Limited Health Check

Pomanda's financial health check has awarded Blackmead Forestry Ii Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £49.9k, make it smaller than the average company (£19m)

£49.9k - Blackmead Forestry Ii Limited

£19m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Blackmead Forestry Ii Limited

- - Industry AVG

production

Production

with a gross margin of -28.4%, this company has a higher cost of product (34.7%)

-28.4% - Blackmead Forestry Ii Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of -183.4% make it less profitable than the average company (4.6%)

-183.4% - Blackmead Forestry Ii Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

1 - Blackmead Forestry Ii Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - Blackmead Forestry Ii Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.9k, this is less efficient (£186.6k)

£49.9k - Blackmead Forestry Ii Limited

£186.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (46 days)

30 days - Blackmead Forestry Ii Limited

46 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Blackmead Forestry Ii Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blackmead Forestry Ii Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)

3 weeks - Blackmead Forestry Ii Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.7%, this is a lower level of debt than the average (69.2%)

18.7% - Blackmead Forestry Ii Limited

69.2% - Industry AVG

BLACKMEAD FORESTRY II LIMITED financials

EXPORTms excel logo

Blackmead Forestry Ii Limited's latest turnover from September 2023 is £49.9 thousand and the company has net assets of £14.9 million. According to their latest financial statements, we estimate that Blackmead Forestry Ii Limited has 1 employee and maintains cash reserves of £239.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022
Turnover49,9060
Other Income Or Grants00
Cost Of Sales64,08893,783
Gross Profit-14,182-93,783
Admin Expenses77,354115,917
Operating Profit-91,536-209,700
Interest Payable196,677101,200
Interest Receivable00
Pre-Tax Profit-900,3722,269,621
Tax00
Profit After Tax-900,3722,269,621
Dividends Paid00
Retained Profit-900,3722,269,621
Employee Costs42,94739,946
Number Of Employees11
EBITDA*-69,182-189,488

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022
Tangible Assets18,088,67018,038,729
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets18,088,67018,038,729
Stock & work in progress00
Trade Debtors4,1040
Group Debtors00
Misc Debtors42,90958,183
Cash239,07920,655
misc current assets00
total current assets286,09278,838
total assets18,374,76218,117,567
Bank overdraft00
Bank loan00
Trade Creditors 027,813
Group/Directors Accounts3,117,5512,612,069
other short term finances00
hp & lease commitments00
other current liabilities311,938137,194
total current liabilities3,429,4892,777,076
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities3,429,4892,777,076
net assets14,945,27315,340,491
total shareholders funds14,945,27315,340,491
Sep 2023Sep 2022
Operating Activities
Operating Profit-91,536-209,700
Depreciation22,35420,212
Amortisation00
Tax00
Stock00
Debtors-11,17058,183
Creditors-27,81327,813
Accruals and Deferred Income174,744137,194
Deferred Taxes & Provisions00
Cash flow from operations88,919-82,664
Investing Activities
capital expenditure-72,295-18,058,941
Change in Investments00
cash flow from investments-72,295-18,058,941
Financing Activities
Bank loans00
Group/Directors Accounts505,4822,612,069
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue505,15413,070,870
interest-196,677-101,200
cash flow from financing813,95915,581,739
cash and cash equivalents
cash218,42420,655
overdraft00
change in cash218,42420,655

blackmead forestry ii limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blackmead forestry ii limited. Get real-time insights into blackmead forestry ii limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blackmead Forestry Ii Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blackmead forestry ii limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

blackmead forestry ii limited Ownership

BLACKMEAD FORESTRY II LIMITED group structure

Blackmead Forestry Ii Limited has no subsidiary companies.

Ultimate parent company

FORESIGHT GROUP HOLDINGS LTD

#0061024

2 parents

BLACKMEAD FORESTRY II LIMITED

13600121

BLACKMEAD FORESTRY II LIMITED Shareholders

fsfc holdings 2 limited 100%

blackmead forestry ii limited directors

Blackmead Forestry Ii Limited currently has 3 directors. The longest serving directors include Mr Richard Kelly (Sep 2021) and Mr Julian Elsworth (Sep 2021).

officercountryagestartendrole
Mr Richard KellyEngland40 years Sep 2021- Director
Mr Julian ElsworthEngland47 years Sep 2021- Director
Mr Robert GuestEngland41 years Sep 2021- Director

P&L

September 2023

turnover

49.9k

0%

operating profit

-91.5k

-56%

gross margin

-28.4%

-100%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

14.9m

-0.03%

total assets

18.4m

+0.01%

cash

239.1k

+10.57%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

blackmead forestry ii limited company details

company number

13600121

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 2021

age

3

incorporated

UK

ultimate parent company

FORESIGHT GROUP HOLDINGS LTD

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

c/o foresight group llp, 32 london bridge street, london, SE1 9SG

Bank

-

Legal Advisor

-

blackmead forestry ii limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blackmead forestry ii limited.

blackmead forestry ii limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKMEAD FORESTRY II LIMITED. This can take several minutes, an email will notify you when this has completed.

blackmead forestry ii limited Companies House Filings - See Documents

datedescriptionview/download