tides inn dovey ltd

2

tides inn dovey ltd Company Information

Share TIDES INN DOVEY LTD
Live 
StartupSmall

Company Number

13622625

Website

-

Registered Address

8 seaview terrace, aberdyfi, LL35 0EF

Industry

Licensed restaurants

 

Public houses and bars

 
View All 

Telephone

01654767332

Next Accounts Due

June 2025

Group Structure

View All

Directors

Richard Bruton3 Years

Patrick Dardis3 Years

Shareholders

richard joseph 40%

patrick dardis 20%

View All

tides inn dovey ltd Estimated Valuation

£460.8k

Pomanda estimates the enterprise value of TIDES INN DOVEY LTD at £460.8k based on a Turnover of £842.1k and 0.55x industry multiple (adjusted for size and gross margin).

tides inn dovey ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TIDES INN DOVEY LTD at £0 based on an EBITDA of £-31.1k and a 3.59x industry multiple (adjusted for size and gross margin).

tides inn dovey ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TIDES INN DOVEY LTD at £0 based on Net Assets of £-73.2k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tides Inn Dovey Ltd Overview

Tides Inn Dovey Ltd is a live company located in aberdyfi, LL35 0EF with a Companies House number of 13622625. It operates in the licenced restaurants sector, SIC Code 56101. Founded in September 2021, it's largest shareholder is richard joseph with a 40% stake. Tides Inn Dovey Ltd is a startup, small sized company, Pomanda has estimated its turnover at £842.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tides Inn Dovey Ltd Health Check

Pomanda's financial health check has awarded Tides Inn Dovey Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £842.1k, make it in line with the average company (£941.2k)

£842.1k - Tides Inn Dovey Ltd

£941.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tides Inn Dovey Ltd

- - Industry AVG

production

Production

with a gross margin of 35.9%, this company has a higher cost of product (56.8%)

35.9% - Tides Inn Dovey Ltd

56.8% - Industry AVG

profitability

Profitability

an operating margin of -3.7% make it less profitable than the average company (1.4%)

-3.7% - Tides Inn Dovey Ltd

1.4% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (22)

9 - Tides Inn Dovey Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.7k, the company has an equivalent pay structure (£14.7k)

£14.7k - Tides Inn Dovey Ltd

£14.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.6k, this is more efficient (£44.9k)

£93.6k - Tides Inn Dovey Ltd

£44.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (6 days)

57 days - Tides Inn Dovey Ltd

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 291 days, this is slower than average (39 days)

291 days - Tides Inn Dovey Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tides Inn Dovey Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tides Inn Dovey Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 120.4%, this is a higher level of debt than the average (82.1%)

120.4% - Tides Inn Dovey Ltd

82.1% - Industry AVG

TIDES INN DOVEY LTD financials

EXPORTms excel logo

Tides Inn Dovey Ltd's latest turnover from September 2023 is estimated at £842.1 thousand and the company has net assets of -£73.2 thousand. According to their latest financial statements, Tides Inn Dovey Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022
Turnover842,077478,734
Other Income Or Grants00
Cost Of Sales540,033313,396
Gross Profit302,044165,337
Admin Expenses333,168207,462
Operating Profit-31,124-42,125
Interest Payable00
Interest Receivable00
Pre-Tax Profit-31,124-42,125
Tax00
Profit After Tax-31,124-42,125
Dividends Paid00
Retained Profit-31,124-42,125
Employee Costs132,33982,340
Number Of Employees96
EBITDA*-31,124-42,125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022
Tangible Assets225,765278,860
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets225,765278,860
Stock & work in progress00
Trade Debtors132,869110,732
Group Debtors00
Misc Debtors00
Cash03
misc current assets00
total current assets132,869110,735
total assets358,634389,595
Bank overdraft00
Bank loan00
Trade Creditors 431,883431,720
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities431,883431,720
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities431,883431,720
net assets-73,249-42,125
total shareholders funds-73,249-42,125
Sep 2023Sep 2022
Operating Activities
Operating Profit-31,124-42,125
Depreciation00
Amortisation00
Tax00
Stock00
Debtors22,137110,732
Creditors163431,720
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations-53,098278,863
Investing Activities
capital expenditure53,095-278,860
Change in Investments00
cash flow from investments53,095-278,860
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash-33
overdraft00
change in cash-33

tides inn dovey ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tides inn dovey ltd. Get real-time insights into tides inn dovey ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tides Inn Dovey Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tides inn dovey ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in LL35 area or any other competitors across 12 key performance metrics.

tides inn dovey ltd Ownership

TIDES INN DOVEY LTD group structure

Tides Inn Dovey Ltd has no subsidiary companies.

Ultimate parent company

TIDES INN DOVEY LTD

13622625

TIDES INN DOVEY LTD Shareholders

richard joseph 40%
patrick dardis 20%
jonathan lewis 20%
anthony joseph 20%
richard bruton 0%

tides inn dovey ltd directors

Tides Inn Dovey Ltd currently has 2 directors. The longest serving directors include Mr Richard Bruton (Sep 2021) and Mr Patrick Dardis (Sep 2021).

officercountryagestartendrole
Mr Richard BrutonUnited Kingdom51 years Sep 2021- Director
Mr Patrick Dardis65 years Sep 2021- Director

P&L

September 2023

turnover

842.1k

+76%

operating profit

-31.1k

0%

gross margin

35.9%

+3.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-73.2k

+0.74%

total assets

358.6k

-0.08%

cash

0

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

tides inn dovey ltd company details

company number

13622625

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

56302 - Public houses and bars

56301 - Licensed clubs

incorporation date

September 2021

age

3

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

September 2023

address

8 seaview terrace, aberdyfi, LL35 0EF

accountant

-

auditor

-

tides inn dovey ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tides inn dovey ltd.

charges

tides inn dovey ltd Companies House Filings - See Documents

datedescriptionview/download