shoresec limited

Live StartupMicro

shoresec limited Company Information

Share SHORESEC LIMITED

Company Number

13626138

Directors

Richard Geal

Shareholders

michael downs

fiona susan downs

View All

Group Structure

View All

Industry

Security systems service activities

 

Registered Address

69 st johns road, newport, newport, isle of wight, PO30 1LW

Website

-

shoresec limited Estimated Valuation

£28.3k

Pomanda estimates the enterprise value of SHORESEC LIMITED at £28.3k based on a Turnover of £64.8k and 0.44x industry multiple (adjusted for size and gross margin).

shoresec limited Estimated Valuation

£18.8k

Pomanda estimates the enterprise value of SHORESEC LIMITED at £18.8k based on an EBITDA of £5.2k and a 3.63x industry multiple (adjusted for size and gross margin).

shoresec limited Estimated Valuation

£17.6k

Pomanda estimates the enterprise value of SHORESEC LIMITED at £17.6k based on Net Assets of £8.1k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shoresec Limited Overview

Shoresec Limited is a live company located in newport, PO30 1LW with a Companies House number of 13626138. It operates in the security systems service activities sector, SIC Code 80200. Founded in September 2021, it's largest shareholder is michael downs with a 75% stake. Shoresec Limited is a startup, micro sized company, Pomanda has estimated its turnover at £64.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shoresec Limited Health Check

Pomanda's financial health check has awarded Shoresec Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £64.8k, make it smaller than the average company (£2.9m)

£64.8k - Shoresec Limited

£2.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Shoresec Limited

- - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (36.6%)

25.9% - Shoresec Limited

36.6% - Industry AVG

profitability

Profitability

an operating margin of 8% make it more profitable than the average company (6.6%)

8% - Shoresec Limited

6.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (25)

2 - Shoresec Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)

£39.1k - Shoresec Limited

£39.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.4k, this is less efficient (£105.5k)

£32.4k - Shoresec Limited

£105.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is near the average (65 days)

58 days - Shoresec Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (46 days)

17 days - Shoresec Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shoresec Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Shoresec Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.9%, this is a lower level of debt than the average (67.2%)

21.9% - Shoresec Limited

67.2% - Industry AVG

SHORESEC LIMITED financials

EXPORTms excel logo

Shoresec Limited's latest turnover from September 2023 is estimated at £64.8 thousand and the company has net assets of £8.1 thousand. According to their latest financial statements, Shoresec Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022
Turnover64,846145,069
Other Income Or Grants
Cost Of Sales48,038109,211
Gross Profit16,80835,858
Admin Expenses11,61330,623
Operating Profit5,1955,235
Interest Payable
Interest Receivable
Pre-Tax Profit5,1955,235
Tax-1,299-995
Profit After Tax3,8964,240
Dividends Paid
Retained Profit3,8964,240
Employee Costs78,16736,278
Number Of Employees21
EBITDA*5,1955,235

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors10,41238,743
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets10,41238,743
total assets10,41238,743
Bank overdraft
Bank loan
Trade Creditors 2,27634,503
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,27634,503
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,27634,503
net assets8,1364,240
total shareholders funds8,1364,240
Sep 2023Sep 2022
Operating Activities
Operating Profit5,1955,235
Depreciation
Amortisation
Tax-1,299-995
Stock
Debtors-28,33138,743
Creditors-32,22734,503
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

shoresec limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shoresec limited. Get real-time insights into shoresec limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shoresec Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shoresec limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in PO30 area or any other competitors across 12 key performance metrics.

shoresec limited Ownership

SHORESEC LIMITED group structure

Shoresec Limited has no subsidiary companies.

Ultimate parent company

SHORESEC LIMITED

13626138

SHORESEC LIMITED Shareholders

michael downs 75%
fiona susan downs 19%
jules michael downs 3%
laura louise downs 3%

shoresec limited directors

Shoresec Limited currently has 1 director, Mr Richard Geal serving since Dec 2024.

officercountryagestartendrole
Mr Richard GealEngland79 years Dec 2024- Director

P&L

September 2023

turnover

64.8k

-55%

operating profit

5.2k

0%

gross margin

26%

+4.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

8.1k

+0.92%

total assets

10.4k

-0.73%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

shoresec limited company details

company number

13626138

Type

Private limited with Share Capital

industry

80200 - Security systems service activities

incorporation date

September 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

69 st johns road, newport, newport, isle of wight, PO30 1LW

Bank

-

Legal Advisor

-

shoresec limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shoresec limited.

shoresec limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHORESEC LIMITED. This can take several minutes, an email will notify you when this has completed.

shoresec limited Companies House Filings - See Documents

datedescriptionview/download