village taverns pub co limited

Live StartupMicro

village taverns pub co limited Company Information

Share VILLAGE TAVERNS PUB CO LIMITED

Company Number

13631237

Directors

Paul Smith

Shareholders

paul smith

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

c3 apollo court neptune park, plymouth, PL4 0SJ

Website

-

village taverns pub co limited Estimated Valuation

£25.3k

Pomanda estimates the enterprise value of VILLAGE TAVERNS PUB CO LIMITED at £25.3k based on a Turnover of £50.4k and 0.5x industry multiple (adjusted for size and gross margin).

village taverns pub co limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VILLAGE TAVERNS PUB CO LIMITED at £0 based on an EBITDA of £-7k and a 3.52x industry multiple (adjusted for size and gross margin).

village taverns pub co limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VILLAGE TAVERNS PUB CO LIMITED at £0 based on Net Assets of £-2.6k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Village Taverns Pub Co Limited Overview

Village Taverns Pub Co Limited is a live company located in plymouth, PL4 0SJ with a Companies House number of 13631237. It operates in the public houses and bars sector, SIC Code 56302. Founded in September 2021, it's largest shareholder is paul smith with a 100% stake. Village Taverns Pub Co Limited is a startup, micro sized company, Pomanda has estimated its turnover at £50.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Village Taverns Pub Co Limited Health Check

Pomanda's financial health check has awarded Village Taverns Pub Co Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £50.4k, make it smaller than the average company (£590.5k)

£50.4k - Village Taverns Pub Co Limited

£590.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Village Taverns Pub Co Limited

- - Industry AVG

production

Production

with a gross margin of 41.4%, this company has a higher cost of product (58.4%)

41.4% - Village Taverns Pub Co Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of -13.8% make it less profitable than the average company (5.6%)

-13.8% - Village Taverns Pub Co Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Village Taverns Pub Co Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.5k, the company has an equivalent pay structure (£15.5k)

£15.5k - Village Taverns Pub Co Limited

£15.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.4k, this is equally as efficient (£49.7k)

£50.4k - Village Taverns Pub Co Limited

£49.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (8 days)

58 days - Village Taverns Pub Co Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 224 days, this is slower than average (49 days)

224 days - Village Taverns Pub Co Limited

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Village Taverns Pub Co Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Village Taverns Pub Co Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 116.6%, this is a higher level of debt than the average (76.7%)

116.6% - Village Taverns Pub Co Limited

76.7% - Industry AVG

VILLAGE TAVERNS PUB CO LIMITED financials

EXPORTms excel logo

Village Taverns Pub Co Limited's latest turnover from September 2023 is estimated at £50.4 thousand and the company has net assets of -£2.6 thousand. According to their latest financial statements, Village Taverns Pub Co Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022
Turnover50,38335,784
Other Income Or Grants
Cost Of Sales29,52521,026
Gross Profit20,85814,758
Admin Expenses27,8149,360
Operating Profit-6,9565,398
Interest Payable
Interest Receivable
Pre-Tax Profit-6,9565,398
Tax-1,026
Profit After Tax-6,9564,372
Dividends Paid
Retained Profit-6,9564,372
Employee Costs15,54614,538
Number Of Employees11
EBITDA*-6,9565,398

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022
Tangible Assets7,4639,328
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,4639,328
Stock & work in progress
Trade Debtors8,1084,985
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets8,1084,985
total assets15,57114,313
Bank overdraft
Bank loan
Trade Creditors 18,1559,941
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities18,1559,941
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities18,1559,941
net assets-2,5844,372
total shareholders funds-2,5844,372
Sep 2023Sep 2022
Operating Activities
Operating Profit-6,9565,398
Depreciation
Amortisation
Tax-1,026
Stock
Debtors3,1234,985
Creditors8,2149,941
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,8659,328
Investing Activities
capital expenditure1,865-9,328
Change in Investments
cash flow from investments1,865-9,328
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

village taverns pub co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for village taverns pub co limited. Get real-time insights into village taverns pub co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Village Taverns Pub Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for village taverns pub co limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in PL4 area or any other competitors across 12 key performance metrics.

village taverns pub co limited Ownership

VILLAGE TAVERNS PUB CO LIMITED group structure

Village Taverns Pub Co Limited has no subsidiary companies.

Ultimate parent company

VILLAGE TAVERNS PUB CO LIMITED

13631237

VILLAGE TAVERNS PUB CO LIMITED Shareholders

paul smith 100%

village taverns pub co limited directors

Village Taverns Pub Co Limited currently has 1 director, Mr Paul Smith serving since Sep 2021.

officercountryagestartendrole
Mr Paul Smith50 years Sep 2021- Director

P&L

September 2023

turnover

50.4k

+41%

operating profit

-7k

0%

gross margin

41.4%

+0.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-2.6k

-1.59%

total assets

15.6k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

village taverns pub co limited company details

company number

13631237

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

September 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

c3 apollo court neptune park, plymouth, PL4 0SJ

Bank

-

Legal Advisor

-

village taverns pub co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to village taverns pub co limited.

village taverns pub co limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VILLAGE TAVERNS PUB CO LIMITED. This can take several minutes, an email will notify you when this has completed.

village taverns pub co limited Companies House Filings - See Documents

datedescriptionview/download