rise activities limited

Live StartupMicro

rise activities limited Company Information

Share RISE ACTIVITIES LIMITED

Company Number

13634745

Shareholders

trevor john brocklebank

samantha jane brocklebank

View All

Group Structure

View All

Industry

Physical well-being activities

 

Registered Address

chester house lloyd drive, cheshire oaks business park, ellesmere port, cheshire, CH65 9HQ

Website

-

rise activities limited Estimated Valuation

£23.6k

Pomanda estimates the enterprise value of RISE ACTIVITIES LIMITED at £23.6k based on a Turnover of £37.3k and 0.63x industry multiple (adjusted for size and gross margin).

rise activities limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RISE ACTIVITIES LIMITED at £0 based on an EBITDA of £-27.4k and a 4.28x industry multiple (adjusted for size and gross margin).

rise activities limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RISE ACTIVITIES LIMITED at £0 based on Net Assets of £-98.3k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rise Activities Limited Overview

Rise Activities Limited is a live company located in ellesmere port, CH65 9HQ with a Companies House number of 13634745. It operates in the physical well-being activities sector, SIC Code 96040. Founded in September 2021, it's largest shareholder is trevor john brocklebank with a 40% stake. Rise Activities Limited is a startup, micro sized company, Pomanda has estimated its turnover at £37.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rise Activities Limited Health Check

Pomanda's financial health check has awarded Rise Activities Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £37.3k, make it smaller than the average company (£149.5k)

£37.3k - Rise Activities Limited

£149.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Rise Activities Limited

- - Industry AVG

production

Production

with a gross margin of 70.7%, this company has a comparable cost of product (70.7%)

70.7% - Rise Activities Limited

70.7% - Industry AVG

profitability

Profitability

an operating margin of -73.6% make it less profitable than the average company (1.7%)

-73.6% - Rise Activities Limited

1.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Rise Activities Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.1k, the company has an equivalent pay structure (£21.1k)

£21.1k - Rise Activities Limited

£21.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.3k, this is less efficient (£46.9k)

£37.3k - Rise Activities Limited

£46.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (16 days)

10 days - Rise Activities Limited

16 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rise Activities Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rise Activities Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (212 weeks)

0 weeks - Rise Activities Limited

212 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2204.7%, this is a higher level of debt than the average (23.6%)

2204.7% - Rise Activities Limited

23.6% - Industry AVG

RISE ACTIVITIES LIMITED financials

EXPORTms excel logo

Rise Activities Limited's latest turnover from September 2024 is estimated at £37.3 thousand and the company has net assets of -£98.3 thousand. According to their latest financial statements, Rise Activities Limited has 1 employee and maintains cash reserves of £1.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022
Turnover37,290598,546119,842
Other Income Or Grants
Cost Of Sales10,917148,65125,144
Gross Profit26,373449,89494,698
Admin Expenses53,813446,795168,168
Operating Profit-27,4403,099-73,470
Interest Payable
Interest Receivable8813233
Pre-Tax Profit-27,3523,231-73,437
Tax-808
Profit After Tax-27,3522,423-73,437
Dividends Paid
Retained Profit-27,3522,423-73,437
Employee Costs21,063259,47658,285
Number Of Employees1143
EBITDA*-27,4403,099-73,470

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1,040
Group Debtors
Misc Debtors2,2456,055100
Cash1,3842,1322,897
misc current assets
total current assets4,6698,1872,997
total assets4,6698,1872,997
Bank overdraft
Bank loan
Trade Creditors 2,100
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities102,93579,10174,234
total current liabilities102,93579,10176,334
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities102,93579,10176,334
net assets-98,266-70,914-73,337
total shareholders funds-98,266-70,914-73,337
Sep 2024Sep 2023Sep 2022
Operating Activities
Operating Profit-27,4403,099-73,470
Depreciation
Amortisation
Tax-808
Stock
Debtors-2,7705,955100
Creditors-2,1002,100
Accruals and Deferred Income23,8344,86774,234
Deferred Taxes & Provisions
Cash flow from operations-836-8972,764
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest8813233
cash flow from financing88132133
cash and cash equivalents
cash-748-7652,897
overdraft
change in cash-748-7652,897

rise activities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rise activities limited. Get real-time insights into rise activities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rise Activities Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rise activities limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in CH65 area or any other competitors across 12 key performance metrics.

rise activities limited Ownership

RISE ACTIVITIES LIMITED group structure

Rise Activities Limited has no subsidiary companies.

Ultimate parent company

RISE ACTIVITIES LIMITED

13634745

RISE ACTIVITIES LIMITED Shareholders

trevor john brocklebank 40%
samantha jane brocklebank 35%
rob james oyston 25%

rise activities limited directors

Rise Activities Limited currently has 3 directors. The longest serving directors include Mr Trevor Brocklebank (Sep 2021) and Mrs Samantha Brocklebank (Dec 2023).

officercountryagestartendrole
Mr Trevor BrocklebankEngland61 years Sep 2021- Director
Mrs Samantha BrocklebankEngland55 years Dec 2023- Director
Mr Rob OystonUnited Kingdom44 years Dec 2023- Director

P&L

September 2024

turnover

37.3k

-94%

operating profit

-27.4k

0%

gross margin

70.8%

-5.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

-98.3k

+0.39%

total assets

4.7k

-0.43%

cash

1.4k

-0.35%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

rise activities limited company details

company number

13634745

Type

Private limited with Share Capital

industry

96040 - Physical well-being activities

incorporation date

September 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

rise life cardiff east limited (December 2021)

accountant

-

auditor

-

address

chester house lloyd drive, cheshire oaks business park, ellesmere port, cheshire, CH65 9HQ

Bank

-

Legal Advisor

-

rise activities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rise activities limited.

rise activities limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RISE ACTIVITIES LIMITED. This can take several minutes, an email will notify you when this has completed.

rise activities limited Companies House Filings - See Documents

datedescriptionview/download