Pomanda estimates the enterprise value of YOGI MEDICARE LTD at £40.4k based on a Turnover of £130.4k and 0.31x industry multiple (adjusted for size and gross margin).
yogi medicare ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of YOGI MEDICARE LTD at £0 based on an EBITDA of £-180 and a 3.42x industry multiple (adjusted for size and gross margin).
yogi medicare ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of YOGI MEDICARE LTD at £0 based on Net Assets of £-224 and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yogi Medicare LtdOverview
Yogi Medicare Ltd is a live company located in watford, WD19 5HD with a Companies House number of 13640119. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in September 2021, it's largest shareholder is
bhumika yogenshkumar mar patel
with a 25% stake. Yogi Medicare Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£130.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Yogi Medicare Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
6 Weak
Size
annual sales of £130.4k, make it smaller than the average company (£12m)
£130.4k - Yogi Medicare Ltd
£12m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Yogi Medicare Ltd
- - Industry AVG
Production
with a gross margin of 26.6%, this company has a comparable cost of product (32.4%)
26.6% - Yogi Medicare Ltd
32.4% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (2.9%)
-0.1% - Yogi Medicare Ltd
2.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (69)
2 - Yogi Medicare Ltd
69 - Industry AVG
Pay Structure
on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)
£25.8k - Yogi Medicare Ltd
£25.8k - Industry AVG
Efficiency
resulting in sales per employee of £65.2k, this is less efficient (£144k)
£65.2k - Yogi Medicare Ltd
£144k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Yogi Medicare Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (62 days)
0 days - Yogi Medicare Ltd
62 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Yogi Medicare Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Yogi Medicare Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 324%, this is a higher level of debt than the average (58.8%)
324% - Yogi Medicare Ltd
58.8% - Industry AVG
YOGI MEDICARE LTD financials
EXPORT
Yogi Medicare Ltd's latest turnover from September 2023 is estimated at £130.4 thousand and the company has net assets of -£224. According to their latest financial statements, Yogi Medicare Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Turnover
130,434
123,599
Other Income Or Grants
Cost Of Sales
95,682
88,178
Gross Profit
34,752
35,421
Admin Expenses
34,932
35,465
Operating Profit
-180
-44
Interest Payable
Interest Receivable
Pre-Tax Profit
-180
-44
Tax
Profit After Tax
-180
-44
Dividends Paid
Retained Profit
-180
-44
Employee Costs
51,597
48,437
Number Of Employees
2
2
EBITDA*
-180
-44
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Tangible Assets
100
100
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
100
100
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets
100
100
Bank overdraft
Bank loan
Trade Creditors
144
24
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
144
24
loans
hp & lease commitments
Accruals and Deferred Income
180
120
other liabilities
provisions
total long term liabilities
180
120
total liabilities
324
144
net assets
-224
-44
total shareholders funds
-224
-44
Sep 2023
Sep 2022
Operating Activities
Operating Profit
-180
-44
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
120
24
Accruals and Deferred Income
60
120
Deferred Taxes & Provisions
Cash flow from operations
100
Investing Activities
capital expenditure
-100
Change in Investments
cash flow from investments
-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
yogi medicare ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yogi medicare ltd. Get real-time insights into yogi medicare ltd's credit score, group structure and payment trends.
Perform a competitor analysis for yogi medicare ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in WD19 area or any other competitors across 12 key performance metrics.
yogi medicare ltd Ownership
YOGI MEDICARE LTD group structure
Yogi Medicare Ltd has no subsidiary companies.
Ultimate parent company
YOGI MEDICARE LTD
13640119
YOGI MEDICARE LTD Shareholders
The largest shareholders in Yogi Medicare Ltd include Bhumika Yogenshkumar Mar Patel and Bhavesh Ghanshyambhai Anghan.
bhumika yogenshkumar mar patel
25%
bhavesh ghanshyambhai anghan
25%
parita bhavesh anghan
25%
mihirkumar jagdishbhai patel
25%
yogi medicare ltd directors
Yogi Medicare Ltd currently has 2 directors.
The longest serving directors include
Mr Bhavesh Anghan (Sep 2021) and
Mr Mihirkumar Patel (Sep 2021).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023
net assets
-224
+4.09%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
yogi medicare ltd company details
company number
13640119
Type
Private limited with Share Capital
industry
47730 - Dispensing chemist in specialised stores
incorporation date
September 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
148 st. georges drive, watford, WD19 5HD
Bank
-
Legal Advisor
-
yogi medicare ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yogi medicare ltd.
yogi medicare ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YOGI MEDICARE LTD. This can take several minutes, an email will notify you when this has completed.
yogi medicare ltdCompanies House Filings - See Documents
