chopstix livingston limited
chopstix livingston limited Company Information
Company Number
13641061
Next Accounts
Jan 2026
Shareholders
chopstix stores limited
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
the atrium, 29a kentish town road, london, NW1 8NL
Website
-chopstix livingston limited Estimated Valuation
Pomanda estimates the enterprise value of CHOPSTIX LIVINGSTON LIMITED at £460.1k based on a Turnover of £117.7k and 3.91x industry multiple (adjusted for size and gross margin).
chopstix livingston limited Estimated Valuation
Pomanda estimates the enterprise value of CHOPSTIX LIVINGSTON LIMITED at £0 based on an EBITDA of £0 and a 7.64x industry multiple (adjusted for size and gross margin).
chopstix livingston limited Estimated Valuation
Pomanda estimates the enterprise value of CHOPSTIX LIVINGSTON LIMITED at £0 based on Net Assets of £-2.1k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chopstix Livingston Limited Overview
Chopstix Livingston Limited is a live company located in london, NW1 8NL with a Companies House number of 13641061. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2021, it's largest shareholder is chopstix stores limited with a 100% stake. Chopstix Livingston Limited is a startup, micro sized company, Pomanda has estimated its turnover at £117.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chopstix Livingston Limited Health Check
Pomanda's financial health check has awarded Chopstix Livingston Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £117.7k, make it smaller than the average company (£914k)
£117.7k - Chopstix Livingston Limited
£914k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Chopstix Livingston Limited
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (73%)
100% - Chopstix Livingston Limited
73% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (28.2%)
-1.2% - Chopstix Livingston Limited
28.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Chopstix Livingston Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
- Chopstix Livingston Limited
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £117.7k, this is less efficient (£186.9k)
- Chopstix Livingston Limited
£186.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Livingston Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Livingston Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Livingston Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Livingston Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 105.6%, this is a higher level of debt than the average (70.2%)
105.6% - Chopstix Livingston Limited
70.2% - Industry AVG
CHOPSTIX LIVINGSTON LIMITED financials
Chopstix Livingston Limited's latest turnover from April 2024 is £117.7 thousand and the company has net assets of -£2.1 thousand. According to their latest financial statements, we estimate that Chopstix Livingston Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | |
|---|---|---|---|
| Turnover | 117,748 | 30,558 | |
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | 117,748 | 30,558 | |
| Admin Expenses | 119,132 | 31,250 | |
| Operating Profit | -1,384 | -692 | |
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | -1,384 | -692 | |
| Tax | |||
| Profit After Tax | -1,384 | -692 | |
| Dividends Paid | |||
| Retained Profit | -1,384 | -692 | |
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | |
|---|---|---|---|
| Tangible Assets | 11,892 | 13,276 | |
| Intangible Assets | |||
| Investments & Other | 1 | ||
| Debtors (Due After 1 year) | 14,500 | 14,500 | |
| Total Fixed Assets | 26,392 | 27,776 | 1 |
| Stock & work in progress | |||
| Trade Debtors | |||
| Group Debtors | |||
| Misc Debtors | 10,723 | ||
| Cash | |||
| misc current assets | |||
| total current assets | 10,723 | ||
| total assets | 37,115 | 27,776 | 1 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | |||
| Group/Directors Accounts | 38,473 | 23,075 | |
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 717 | 5,392 | |
| total current liabilities | 39,190 | 28,467 | |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 39,190 | 28,467 | |
| net assets | -2,075 | -691 | 1 |
| total shareholders funds | -2,075 | -691 | 1 |
| Apr 2024 | Apr 2023 | Apr 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | -1,384 | -692 | |
| Depreciation | 1,384 | 692 | |
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | 10,723 | 14,500 | |
| Creditors | |||
| Accruals and Deferred Income | -4,675 | 5,392 | |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | -15,398 | -9,108 | |
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | -1 | 1 | |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | 15,398 | 23,075 | |
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | 15,398 | 23,075 | |
| cash and cash equivalents | |||
| cash | |||
| overdraft | |||
| change in cash |
chopstix livingston limited Credit Report and Business Information
Chopstix Livingston Limited Competitor Analysis
Perform a competitor analysis for chopstix livingston limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.
chopstix livingston limited Ownership
CHOPSTIX LIVINGSTON LIMITED group structure
Chopstix Livingston Limited has no subsidiary companies.
Ultimate parent company
2 parents
CHOPSTIX LIVINGSTON LIMITED
13641061
chopstix livingston limited directors
Chopstix Livingston Limited currently has 2 directors. The longest serving directors include Mr Menashe Sadik (Sep 2021) and Mr Bassam Elia (Sep 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Menashe Sadik | England | 53 years | Sep 2021 | - | Director |
| Mr Bassam Elia | England | 59 years | Sep 2021 | - | Director |
P&L
April 2024turnover
117.7k
+285%
operating profit
-1.4k
+100%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-2.1k
+2%
total assets
37.1k
+0.34%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
chopstix livingston limited company details
company number
13641061
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2021
age
4
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
HAYSMAC LLP
address
the atrium, 29a kentish town road, london, NW1 8NL
Bank
-
Legal Advisor
-
chopstix livingston limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to chopstix livingston limited. Currently there are 1 open charges and 0 have been satisfied in the past.
chopstix livingston limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHOPSTIX LIVINGSTON LIMITED. This can take several minutes, an email will notify you when this has completed.
chopstix livingston limited Companies House Filings - See Documents
| date | description | view/download |
|---|
