wilson engineering (sw) ltd

Live StartupMicro

wilson engineering (sw) ltd Company Information

Share WILSON ENGINEERING (SW) LTD

Company Number

13649147

Directors

David Wilson

Shareholders

david wilson

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Registered Address

9 houghton grove, exeter, EX1 3GR

Website

-

wilson engineering (sw) ltd Estimated Valuation

£57.2k

Pomanda estimates the enterprise value of WILSON ENGINEERING (SW) LTD at £57.2k based on a Turnover of £126.1k and 0.45x industry multiple (adjusted for size and gross margin).

wilson engineering (sw) ltd Estimated Valuation

£170.2k

Pomanda estimates the enterprise value of WILSON ENGINEERING (SW) LTD at £170.2k based on an EBITDA of £45.6k and a 3.73x industry multiple (adjusted for size and gross margin).

wilson engineering (sw) ltd Estimated Valuation

£101.6k

Pomanda estimates the enterprise value of WILSON ENGINEERING (SW) LTD at £101.6k based on Net Assets of £39.5k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wilson Engineering (sw) Ltd Overview

Wilson Engineering (sw) Ltd is a live company located in exeter, EX1 3GR with a Companies House number of 13649147. It operates in the other engineering activities sector, SIC Code 71129. Founded in September 2021, it's largest shareholder is david wilson with a 100% stake. Wilson Engineering (sw) Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £126.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wilson Engineering (sw) Ltd Health Check

Pomanda's financial health check has awarded Wilson Engineering (Sw) Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £126.1k, make it smaller than the average company (£3.9m)

£126.1k - Wilson Engineering (sw) Ltd

£3.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Wilson Engineering (sw) Ltd

- - Industry AVG

production

Production

with a gross margin of 33.5%, this company has a comparable cost of product (33.5%)

33.5% - Wilson Engineering (sw) Ltd

33.5% - Industry AVG

profitability

Profitability

an operating margin of 31.8% make it more profitable than the average company (6.4%)

31.8% - Wilson Engineering (sw) Ltd

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Wilson Engineering (sw) Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.4k, the company has an equivalent pay structure (£55.4k)

£55.4k - Wilson Engineering (sw) Ltd

£55.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.1k, this is equally as efficient (£126.1k)

£126.1k - Wilson Engineering (sw) Ltd

£126.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wilson Engineering (sw) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wilson Engineering (sw) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wilson Engineering (sw) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 90 weeks, this is more cash available to meet short term requirements (18 weeks)

90 weeks - Wilson Engineering (sw) Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.4%, this is a lower level of debt than the average (56.3%)

26.4% - Wilson Engineering (sw) Ltd

56.3% - Industry AVG

WILSON ENGINEERING (SW) LTD financials

EXPORTms excel logo

Wilson Engineering (Sw) Ltd's latest turnover from September 2023 is estimated at £126.1 thousand and the company has net assets of £39.5 thousand. According to their latest financial statements, Wilson Engineering (Sw) Ltd has 1 employee and maintains cash reserves of £24.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022
Turnover126,08261,358
Other Income Or Grants
Cost Of Sales83,89441,708
Gross Profit42,18819,650
Admin Expenses2,0698,782
Operating Profit40,11910,868
Interest Payable
Interest Receivable71429
Pre-Tax Profit40,83310,898
Tax-10,208-2,071
Profit After Tax30,6258,827
Dividends Paid
Retained Profit30,6258,827
Employee Costs55,38550,761
Number Of Employees11
EBITDA*45,61716,918

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022
Tangible Assets13,60517,950
Intangible Assets
Investments & Other517329
Debtors (Due After 1 year)
Total Fixed Assets14,12218,279
Stock & work in progress
Trade Debtors3,526
Group Debtors
Misc Debtors14,873
Cash24,6082,594
misc current assets
total current assets39,4816,120
total assets53,60324,399
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities14,14115,562
total current liabilities14,14115,562
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities14,14115,562
net assets39,4628,837
total shareholders funds39,4628,837
Sep 2023Sep 2022
Operating Activities
Operating Profit40,11910,868
Depreciation5,4986,050
Amortisation
Tax-10,208-2,071
Stock
Debtors11,3473,526
Creditors
Accruals and Deferred Income-1,42115,562
Deferred Taxes & Provisions
Cash flow from operations22,64126,883
Investing Activities
capital expenditure-1,153-24,000
Change in Investments188329
cash flow from investments-1,341-24,329
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest71429
cash flow from financing71439
cash and cash equivalents
cash22,0142,594
overdraft
change in cash22,0142,594

wilson engineering (sw) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wilson engineering (sw) ltd. Get real-time insights into wilson engineering (sw) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wilson Engineering (sw) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wilson engineering (sw) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EX1 area or any other competitors across 12 key performance metrics.

wilson engineering (sw) ltd Ownership

WILSON ENGINEERING (SW) LTD group structure

Wilson Engineering (Sw) Ltd has no subsidiary companies.

Ultimate parent company

WILSON ENGINEERING (SW) LTD

13649147

WILSON ENGINEERING (SW) LTD Shareholders

david wilson 100%

wilson engineering (sw) ltd directors

Wilson Engineering (Sw) Ltd currently has 1 director, Mr David Wilson serving since Sep 2021.

officercountryagestartendrole
Mr David WilsonEngland43 years Sep 2021- Director

P&L

September 2023

turnover

126.1k

+105%

operating profit

40.1k

0%

gross margin

33.5%

+4.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

39.5k

+3.47%

total assets

53.6k

+1.2%

cash

24.6k

+8.49%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

wilson engineering (sw) ltd company details

company number

13649147

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

September 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

BUSH & CO LTD

auditor

-

address

9 houghton grove, exeter, EX1 3GR

Bank

-

Legal Advisor

-

wilson engineering (sw) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wilson engineering (sw) ltd.

wilson engineering (sw) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILSON ENGINEERING (SW) LTD. This can take several minutes, an email will notify you when this has completed.

wilson engineering (sw) ltd Companies House Filings - See Documents

datedescriptionview/download