
Group Structure
View All
Industry
Financial management
Registered Address
no3 siskin drive, middlemarch business park, coventry, CV3 4FJ
Website
-Pomanda estimates the enterprise value of EXCHEQUER RISK MANAGEMENT FX LIMITED at £1 based on a Turnover of £1 and 0.88x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EXCHEQUER RISK MANAGEMENT FX LIMITED at £2.2k based on an EBITDA of £416 and a 5.23x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EXCHEQUER RISK MANAGEMENT FX LIMITED at £2.4k based on Net Assets of £705 and 3.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Exchequer Risk Management Fx Limited is a live company located in coventry, CV3 4FJ with a Companies House number of 13652239. It operates in the financial management sector, SIC Code 70221. Founded in September 2021, it's largest shareholder is trevor roberts with a 100% stake. Exchequer Risk Management Fx Limited is a startup, micro sized company, Pomanda has estimated its turnover at £1.9 with unknown growth in recent years.
Pomanda's financial health check has awarded Exchequer Risk Management Fx Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £1.9, make it smaller than the average company (£974.3k)
- Exchequer Risk Management Fx Limited
£974.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Exchequer Risk Management Fx Limited
- - Industry AVG
Production
with a gross margin of 77.6%, this company has a comparable cost of product (77.6%)
- Exchequer Risk Management Fx Limited
77.6% - Industry AVG
Profitability
an operating margin of 21494.8% make it more profitable than the average company (8.1%)
- Exchequer Risk Management Fx Limited
8.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Exchequer Risk Management Fx Limited
5 - Industry AVG
Pay Structure
on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)
- Exchequer Risk Management Fx Limited
£51.2k - Industry AVG
Efficiency
resulting in sales per employee of £1.9, this is less efficient (£133.8k)
- Exchequer Risk Management Fx Limited
£133.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Exchequer Risk Management Fx Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 842 days, this is slower than average (42 days)
- Exchequer Risk Management Fx Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Exchequer Risk Management Fx Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (31 weeks)
0 weeks - Exchequer Risk Management Fx Limited
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.7%, this is a higher level of debt than the average (59.8%)
84.7% - Exchequer Risk Management Fx Limited
59.8% - Industry AVG
Exchequer Risk Management Fx Limited's latest turnover from September 2024 is estimated at £2 and the company has net assets of £705. According to their latest financial statements, we estimate that Exchequer Risk Management Fx Limited has 1 employee and maintains cash reserves of £39 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2024 | Sep 2023 | Sep 2022 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024 | Sep 2023 | Sep 2022 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | |||
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | |||
Misc Debtors | 4,563 | 2,973 | |
Cash | 39 | 1,133 | 100 |
misc current assets | |||
total current assets | 4,602 | 4,106 | 100 |
total assets | 4,602 | 4,106 | 100 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 1 | 466 | |
Group/Directors Accounts | 864 | 416 | |
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 3,032 | 2,853 | |
total current liabilities | 3,897 | 3,735 | |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 3,897 | 3,735 | |
net assets | 705 | 371 | 100 |
total shareholders funds | 705 | 371 | 100 |
Sep 2024 | Sep 2023 | Sep 2022 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | 1,590 | 2,973 | |
Creditors | -465 | 466 | |
Accruals and Deferred Income | 179 | 2,853 | |
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | 448 | 416 | |
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | 100 | ||
cash and cash equivalents | |||
cash | -1,094 | 1,033 | 100 |
overdraft | |||
change in cash | -1,094 | 1,033 | 100 |
Perform a competitor analysis for exchequer risk management fx limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CV3 area or any other competitors across 12 key performance metrics.
EXCHEQUER RISK MANAGEMENT FX LIMITED group structure
Exchequer Risk Management Fx Limited has no subsidiary companies.
Ultimate parent company
EXCHEQUER RISK MANAGEMENT FX LIMITED
13652239
Exchequer Risk Management Fx Limited currently has 1 director, Mr Trevor Roberts serving since Sep 2021.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Trevor Roberts | United Kingdom | 49 years | Sep 2021 | - | Director |
P&L
September 2024turnover
1.9
-100%
operating profit
416
0%
gross margin
77.4%
-4.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
705
+0.9%
total assets
4.6k
+0.12%
cash
39
-0.97%
net assets
Total assets minus all liabilities
Similar Companies
company number
13652239
Type
Private limited with Share Capital
industry
70221 - Financial management
incorporation date
September 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2024
previous names
N/A
accountant
ASKEWS CHARTERED CERTIFIED ACCOUNTANTS
auditor
-
address
no3 siskin drive, middlemarch business park, coventry, CV3 4FJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to exchequer risk management fx limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EXCHEQUER RISK MANAGEMENT FX LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|