everly estates limited

Live StartupMicro

everly estates limited Company Information

Share EVERLY ESTATES LIMITED

Company Number

13652938

Shareholders

tracie edmiston

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

the gate international drive, solihull, B90 4WA

Website

-

everly estates limited Estimated Valuation

£248.5k

Pomanda estimates the enterprise value of EVERLY ESTATES LIMITED at £248.5k based on a Turnover of £82.4k and 3.02x industry multiple (adjusted for size and gross margin).

everly estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EVERLY ESTATES LIMITED at £0 based on an EBITDA of £-36.3k and a 6.47x industry multiple (adjusted for size and gross margin).

everly estates limited Estimated Valuation

£157

Pomanda estimates the enterprise value of EVERLY ESTATES LIMITED at £157 based on Net Assets of £100 and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Everly Estates Limited Overview

Everly Estates Limited is a live company located in solihull, B90 4WA with a Companies House number of 13652938. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2021, it's largest shareholder is tracie edmiston with a 100% stake. Everly Estates Limited is a startup, micro sized company, Pomanda has estimated its turnover at £82.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Everly Estates Limited Health Check

Pomanda's financial health check has awarded Everly Estates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £82.4k, make it smaller than the average company (£871.4k)

£82.4k - Everly Estates Limited

£871.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Everly Estates Limited

- - Industry AVG

production

Production

with a gross margin of 68.9%, this company has a comparable cost of product (68.9%)

68.9% - Everly Estates Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of -44% make it less profitable than the average company (27.2%)

-44% - Everly Estates Limited

27.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Everly Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Everly Estates Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.4k, this is less efficient (£192.2k)

£82.4k - Everly Estates Limited

£192.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Everly Estates Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 313 days, this is slower than average (30 days)

313 days - Everly Estates Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Everly Estates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 91 weeks, this is more cash available to meet short term requirements (8 weeks)

91 weeks - Everly Estates Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (64.9%)

100% - Everly Estates Limited

64.9% - Industry AVG

EVERLY ESTATES LIMITED financials

EXPORTms excel logo

Everly Estates Limited's latest turnover from September 2023 is estimated at £82.4 thousand and the company has net assets of £100. According to their latest financial statements, we estimate that Everly Estates Limited has 1 employee and maintains cash reserves of £235.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022
Turnover82,36720,393
Other Income Or Grants
Cost Of Sales25,6366,767
Gross Profit56,73113,627
Admin Expenses93,012-20,633
Operating Profit-36,28134,260
Interest Payable
Interest Receivable7,928744
Pre-Tax Profit-28,35335,004
Tax-6,651
Profit After Tax-28,35328,353
Dividends Paid
Retained Profit-28,35328,353
Employee Costs36,82537,962
Number Of Employees11
EBITDA*-36,28134,260

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022
Tangible Assets
Intangible Assets
Investments & Other2,391,6292,391,629
Debtors (Due After 1 year)
Total Fixed Assets2,391,6292,391,629
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors5,93983,034
Cash235,92966,099
misc current assets
total current assets241,868149,133
total assets2,633,4972,540,762
Bank overdraft
Bank loan
Trade Creditors 22,0335,532
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities111,3646,777
total current liabilities133,39712,309
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,500,0002,500,000
provisions
total long term liabilities2,500,0002,500,000
total liabilities2,633,3972,512,309
net assets10028,453
total shareholders funds10028,453
Sep 2023Sep 2022
Operating Activities
Operating Profit-36,28134,260
Depreciation
Amortisation
Tax-6,651
Stock
Debtors-77,09583,034
Creditors16,5015,532
Accruals and Deferred Income104,5876,777
Deferred Taxes & Provisions
Cash flow from operations161,902-43,116
Investing Activities
capital expenditure
Change in Investments2,391,629
cash flow from investments-2,391,629
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities2,500,000
share issue100
interest7,928744
cash flow from financing7,9282,500,844
cash and cash equivalents
cash169,83066,099
overdraft
change in cash169,83066,099

everly estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for everly estates limited. Get real-time insights into everly estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Everly Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for everly estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B90 area or any other competitors across 12 key performance metrics.

everly estates limited Ownership

EVERLY ESTATES LIMITED group structure

Everly Estates Limited has no subsidiary companies.

Ultimate parent company

EVERLY ESTATES LIMITED

13652938

EVERLY ESTATES LIMITED Shareholders

tracie edmiston 100%

everly estates limited directors

Everly Estates Limited currently has 3 directors. The longest serving directors include Mrs Georgia Spicer (Sep 2021) and Mr Joshua Spicer (Sep 2021).

officercountryagestartendrole
Mrs Georgia SpicerUnited Kingdom31 years Sep 2021- Director
Mr Joshua SpicerUnited Kingdom35 years Sep 2021- Director
Baroness Tracie EdmistonUnited Kingdom61 years Dec 2022- Director

P&L

September 2023

turnover

82.4k

+304%

operating profit

-36.3k

0%

gross margin

68.9%

+3.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

100

-1%

total assets

2.6m

+0.04%

cash

235.9k

+2.57%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

everly estates limited company details

company number

13652938

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

the gate international drive, solihull, B90 4WA

Bank

-

Legal Advisor

-

everly estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to everly estates limited.

everly estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVERLY ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

everly estates limited Companies House Filings - See Documents

datedescriptionview/download