red lion supermarket ltd

Live StartupSmall

red lion supermarket ltd Company Information

Share RED LION SUPERMARKET LTD

Company Number

13653287

Shareholders

raj singh alwadi

jaspal singh arora

Group Structure

View All

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Registered Address

23 great south west road, hounslow, TW4 7NH

Website

-

red lion supermarket ltd Estimated Valuation

£189.3k

Pomanda estimates the enterprise value of RED LION SUPERMARKET LTD at £189.3k based on a Turnover of £642k and 0.29x industry multiple (adjusted for size and gross margin).

red lion supermarket ltd Estimated Valuation

£2.3k

Pomanda estimates the enterprise value of RED LION SUPERMARKET LTD at £2.3k based on an EBITDA of £720 and a 3.2x industry multiple (adjusted for size and gross margin).

red lion supermarket ltd Estimated Valuation

£3.2k

Pomanda estimates the enterprise value of RED LION SUPERMARKET LTD at £3.2k based on Net Assets of £1.2k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Red Lion Supermarket Ltd Overview

Red Lion Supermarket Ltd is a live company located in hounslow, TW4 7NH with a Companies House number of 13653287. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in September 2021, it's largest shareholder is raj singh alwadi with a 50% stake. Red Lion Supermarket Ltd is a startup, small sized company, Pomanda has estimated its turnover at £642k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Red Lion Supermarket Ltd Health Check

Pomanda's financial health check has awarded Red Lion Supermarket Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £642k, make it smaller than the average company (£2m)

£642k - Red Lion Supermarket Ltd

£2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Red Lion Supermarket Ltd

- - Industry AVG

production

Production

with a gross margin of 17.2%, this company has a higher cost of product (23.2%)

17.2% - Red Lion Supermarket Ltd

23.2% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (3.2%)

0.1% - Red Lion Supermarket Ltd

3.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (25)

3 - Red Lion Supermarket Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.8k, the company has an equivalent pay structure (£16.8k)

£16.8k - Red Lion Supermarket Ltd

£16.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £214k, this is more efficient (£125.3k)

£214k - Red Lion Supermarket Ltd

£125.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (4 days)

54 days - Red Lion Supermarket Ltd

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (29 days)

70 days - Red Lion Supermarket Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Red Lion Supermarket Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Red Lion Supermarket Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (65.9%)

98.9% - Red Lion Supermarket Ltd

65.9% - Industry AVG

RED LION SUPERMARKET LTD financials

EXPORTms excel logo

Red Lion Supermarket Ltd's latest turnover from September 2023 is estimated at £642 thousand and the company has net assets of £1.2 thousand. According to their latest financial statements, Red Lion Supermarket Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022
Turnover641,980350,027
Other Income Or Grants
Cost Of Sales531,886287,228
Gross Profit110,09462,799
Admin Expenses109,37461,973
Operating Profit720826
Interest Payable
Interest Receivable
Pre-Tax Profit720826
Tax-180-157
Profit After Tax540669
Dividends Paid
Retained Profit540669
Employee Costs50,39850,190
Number Of Employees33
EBITDA*720826

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022
Tangible Assets10,08612,300
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,08612,300
Stock & work in progress
Trade Debtors95,24952,524
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets95,24952,524
total assets105,33564,824
Bank overdraft
Bank loan
Trade Creditors 103,12663,155
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities103,12663,155
loans
hp & lease commitments
Accruals and Deferred Income1,0001,000
other liabilities
provisions
total long term liabilities1,0001,000
total liabilities104,12664,155
net assets1,209669
total shareholders funds1,209669
Sep 2023Sep 2022
Operating Activities
Operating Profit720826
Depreciation
Amortisation
Tax-180-157
Stock
Debtors42,72552,524
Creditors39,97163,155
Accruals and Deferred Income1,000
Deferred Taxes & Provisions
Cash flow from operations-2,21412,300
Investing Activities
capital expenditure2,214-12,300
Change in Investments
cash flow from investments2,214-12,300
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

red lion supermarket ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for red lion supermarket ltd. Get real-time insights into red lion supermarket ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Red Lion Supermarket Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for red lion supermarket ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in TW4 area or any other competitors across 12 key performance metrics.

red lion supermarket ltd Ownership

RED LION SUPERMARKET LTD group structure

Red Lion Supermarket Ltd has no subsidiary companies.

Ultimate parent company

RED LION SUPERMARKET LTD

13653287

RED LION SUPERMARKET LTD Shareholders

raj singh alwadi 50%
jaspal singh arora 50%

red lion supermarket ltd directors

Red Lion Supermarket Ltd currently has 2 directors. The longest serving directors include Mr Jaspal Arora (Sep 2021) and Mr Raj Alwadi (Sep 2021).

officercountryagestartendrole
Mr Jaspal AroraUnited Kingdom50 years Sep 2021- Director
Mr Raj AlwadiUnited Kingdom48 years Sep 2021- Director

P&L

September 2023

turnover

642k

+83%

operating profit

720

0%

gross margin

17.2%

-4.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.2k

+0.81%

total assets

105.3k

+0.62%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

red lion supermarket ltd company details

company number

13653287

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

September 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

23 great south west road, hounslow, TW4 7NH

Bank

-

Legal Advisor

-

red lion supermarket ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to red lion supermarket ltd.

red lion supermarket ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RED LION SUPERMARKET LTD. This can take several minutes, an email will notify you when this has completed.

red lion supermarket ltd Companies House Filings - See Documents

datedescriptionview/download