
Group Structure
View All
Industry
Child day-care activities
Registered Address
4 churchgates the wilderness, berkhamsted, buckinghamshire, HP4 2UB
Website
-Pomanda estimates the enterprise value of MONKEY PUZZLE DAY NURSERIES (LIGHTWATER) LTD at £12.3k based on a Turnover of £17k and 0.72x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MONKEY PUZZLE DAY NURSERIES (LIGHTWATER) LTD at £0 based on an EBITDA of £-69.5k and a 5.26x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MONKEY PUZZLE DAY NURSERIES (LIGHTWATER) LTD at £0 based on Net Assets of £-77.7k and 4.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Monkey Puzzle Day Nurseries (lightwater) Ltd is a live company located in buckinghamshire, HP4 2UB with a Companies House number of 13653468. It operates in the child day-care activities sector, SIC Code 88910. Founded in September 2021, it's largest shareholder is mpng limited with a 100% stake. Monkey Puzzle Day Nurseries (lightwater) Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £17k with unknown growth in recent years.
Pomanda's financial health check has awarded Monkey Puzzle Day Nurseries (Lightwater) Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £17k, make it smaller than the average company (£326.5k)
- Monkey Puzzle Day Nurseries (lightwater) Ltd
£326.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Monkey Puzzle Day Nurseries (lightwater) Ltd
- - Industry AVG
Production
with a gross margin of 34.9%, this company has a higher cost of product (50.7%)
- Monkey Puzzle Day Nurseries (lightwater) Ltd
50.7% - Industry AVG
Profitability
an operating margin of -408.1% make it less profitable than the average company (5.4%)
- Monkey Puzzle Day Nurseries (lightwater) Ltd
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Monkey Puzzle Day Nurseries (lightwater) Ltd
16 - Industry AVG
Pay Structure
on an average salary of £17.1k, the company has an equivalent pay structure (£17.1k)
- Monkey Puzzle Day Nurseries (lightwater) Ltd
£17.1k - Industry AVG
Efficiency
resulting in sales per employee of £17k, this is less efficient (£24k)
- Monkey Puzzle Day Nurseries (lightwater) Ltd
£24k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Monkey Puzzle Day Nurseries (lightwater) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Monkey Puzzle Day Nurseries (lightwater) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Monkey Puzzle Day Nurseries (lightwater) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Monkey Puzzle Day Nurseries (lightwater) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 231.2%, this is a higher level of debt than the average (28.6%)
231.2% - Monkey Puzzle Day Nurseries (lightwater) Ltd
28.6% - Industry AVG
Monkey Puzzle Day Nurseries (Lightwater) Ltd's latest turnover from March 2024 is estimated at £17 thousand and the company has net assets of -£77.7 thousand. According to their latest financial statements, Monkey Puzzle Day Nurseries (Lightwater) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | |
---|---|---|
Tangible Assets | 17,062 | 12,367 |
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | 17,062 | 12,367 |
Stock & work in progress | ||
Trade Debtors | ||
Group Debtors | 1 | 1 |
Misc Debtors | 42,170 | 4,701 |
Cash | ||
misc current assets | ||
total current assets | 42,171 | 4,702 |
total assets | 59,233 | 17,069 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | ||
Group/Directors Accounts | 136,955 | 25,334 |
other short term finances | ||
hp & lease commitments | ||
other current liabilities | ||
total current liabilities | 136,955 | 25,334 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | 136,955 | 25,334 |
net assets | -77,722 | -8,265 |
total shareholders funds | -77,722 | -8,265 |
Mar 2024 | Mar 2023 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 37,469 | 4,702 |
Creditors | ||
Accruals and Deferred Income | ||
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | 111,621 | 25,334 |
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | ||
overdraft | ||
change in cash |
Perform a competitor analysis for monkey puzzle day nurseries (lightwater) ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in HP4 area or any other competitors across 12 key performance metrics.
MONKEY PUZZLE DAY NURSERIES (LIGHTWATER) LTD group structure
Monkey Puzzle Day Nurseries (Lightwater) Ltd has no subsidiary companies.
Ultimate parent company
2 parents
MONKEY PUZZLE DAY NURSERIES (LIGHTWATER) LTD
13653468
Monkey Puzzle Day Nurseries (Lightwater) Ltd currently has 1 director, Mr David Hancock serving since Dec 2024.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Hancock | England | 58 years | Dec 2024 | - | Director |
P&L
March 2024turnover
17k
0%
operating profit
-69.5k
0%
gross margin
34.9%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-77.7k
+8.4%
total assets
59.2k
+2.47%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13653468
Type
Private limited with Share Capital
industry
88910 - Child day-care activities
incorporation date
September 2021
age
4
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2024
previous names
monkey puzzle day nurseries (black widow) ltd (November 2022)
accountant
HAZLEWOODS LLP
auditor
-
address
4 churchgates the wilderness, berkhamsted, buckinghamshire, HP4 2UB
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to monkey puzzle day nurseries (lightwater) ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MONKEY PUZZLE DAY NURSERIES (LIGHTWATER) LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|