
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
358 selbourne road, luton, LU4 8NU
Website
-Pomanda estimates the enterprise value of HARMEEN ESTATES LIMITED at £8.6k based on a Turnover of £2.7k and 3.15x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HARMEEN ESTATES LIMITED at £941.3k based on an EBITDA of £153.2k and a 6.14x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HARMEEN ESTATES LIMITED at £31.1k based on Net Assets of £18.5k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harmeen Estates Limited is a live company located in luton, LU4 8NU with a Companies House number of 13667606. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2021, it's largest shareholder is hardeep kullar with a 100% stake. Harmeen Estates Limited is a startup, micro sized company, Pomanda has estimated its turnover at £2.7k with unknown growth in recent years.
Pomanda's financial health check has awarded Harmeen Estates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £2.7k, make it smaller than the average company (£845k)
- Harmeen Estates Limited
£845k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Harmeen Estates Limited
- - Industry AVG
Production
with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)
- Harmeen Estates Limited
73.1% - Industry AVG
Profitability
an operating margin of 5591.4% make it more profitable than the average company (27%)
- Harmeen Estates Limited
27% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Harmeen Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Harmeen Estates Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £2.7k, this is less efficient (£180.2k)
- Harmeen Estates Limited
£180.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Harmeen Estates Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 494 days, this is slower than average (35 days)
- Harmeen Estates Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Harmeen Estates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (12 weeks)
45 weeks - Harmeen Estates Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (67.7%)
98.5% - Harmeen Estates Limited
67.7% - Industry AVG
Harmeen Estates Limited's latest turnover from October 2023 is estimated at £2.7 thousand and the company has net assets of £18.5 thousand. According to their latest financial statements, we estimate that Harmeen Estates Limited has 1 employee and maintains cash reserves of £6.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | 1,094,258 | 1,050,258 |
Debtors (Due After 1 year) | ||
Total Fixed Assets | 1,094,258 | 1,050,258 |
Stock & work in progress | ||
Trade Debtors | ||
Group Debtors | ||
Misc Debtors | 166,000 | |
Cash | 6,614 | 1,624 |
misc current assets | ||
total current assets | 172,614 | 1,624 |
total assets | 1,266,872 | 1,051,882 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 1,000 | 928 |
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 6,611 | 505 |
total current liabilities | 7,611 | 1,433 |
loans | 1,240,800 | 1,050,400 |
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | 1,240,800 | 1,050,400 |
total liabilities | 1,248,411 | 1,051,833 |
net assets | 18,461 | 49 |
total shareholders funds | 18,461 | 49 |
Oct 2023 | Oct 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 166,000 | |
Creditors | 72 | 928 |
Accruals and Deferred Income | 6,106 | 505 |
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | 44,000 | 1,050,258 |
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | 190,400 | 1,050,400 |
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | 4,990 | 1,624 |
overdraft | ||
change in cash | 4,990 | 1,624 |
Perform a competitor analysis for harmeen estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LU4 area or any other competitors across 12 key performance metrics.
HARMEEN ESTATES LIMITED group structure
Harmeen Estates Limited has no subsidiary companies.
Ultimate parent company
HARMEEN ESTATES LIMITED
13667606
Harmeen Estates Limited currently has 1 director, Mr Hardeep Kullar serving since Oct 2021.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Hardeep Kullar | United Kingdom | 55 years | Oct 2021 | - | Director |
P&L
October 2023turnover
2.7k
+12%
operating profit
153.2k
0%
gross margin
73.1%
+0.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
18.5k
+375.76%
total assets
1.3m
+0.2%
cash
6.6k
+3.07%
net assets
Total assets minus all liabilities
Similar Companies
company number
13667606
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
NSG ACCOUNTANTS LIMITED
auditor
-
address
358 selbourne road, luton, LU4 8NU
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to harmeen estates limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HARMEEN ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|