
Group Structure
View All
Industry
Retail trade of motor vehicle parts and accessories
Registered Address
16 the croft, euxton, chorley, PR7 6LH
Website
-Pomanda estimates the enterprise value of A1 4X4 BREAKERS LIMITED at £127 based on a Turnover of £556 and 0.23x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of A1 4X4 BREAKERS LIMITED at £0 based on an EBITDA of £0 and a 2.82x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of A1 4X4 BREAKERS LIMITED at £235 based on Net Assets of £100 and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A1 4x4 Breakers Limited is a live company located in chorley, PR7 6LH with a Companies House number of 13677593. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in October 2021, it's largest shareholder is john boardman with a 100% stake. A1 4x4 Breakers Limited is a startup, micro sized company, Pomanda has estimated its turnover at £556.8 with unknown growth in recent years.
Pomanda's financial health check has awarded A1 4X4 Breakers Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
5 Weak
Size
annual sales of £556.8, make it smaller than the average company (£2.2m)
- A1 4x4 Breakers Limited
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- A1 4x4 Breakers Limited
- - Industry AVG
Production
with a gross margin of 17.6%, this company has a higher cost of product (27.5%)
- A1 4x4 Breakers Limited
27.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- A1 4x4 Breakers Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
- A1 4x4 Breakers Limited
23 - Industry AVG
Pay Structure
on an average salary of £28.8k, the company has an equivalent pay structure (£28.8k)
- A1 4x4 Breakers Limited
£28.8k - Industry AVG
Efficiency
resulting in sales per employee of £556.8, this is less efficient (£171.8k)
- A1 4x4 Breakers Limited
£171.8k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (38 days)
- A1 4x4 Breakers Limited
38 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- A1 4x4 Breakers Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A1 4x4 Breakers Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A1 4x4 Breakers Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - A1 4x4 Breakers Limited
- - Industry AVG
A1 4X4 Breakers Limited's latest turnover from October 2023 is estimated at £557 and the company has net assets of £100. According to their latest financial statements, we estimate that A1 4X4 Breakers Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | ||
Stock & work in progress | ||
Trade Debtors | 100 | 100 |
Group Debtors | ||
Misc Debtors | ||
Cash | ||
misc current assets | ||
total current assets | 100 | 100 |
total assets | 100 | 100 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | ||
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | ||
total current liabilities | ||
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | ||
net assets | 100 | 100 |
total shareholders funds | 100 | 100 |
Oct 2023 | Oct 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 100 | |
Creditors | ||
Accruals and Deferred Income | ||
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | ||
overdraft | ||
change in cash |
Perform a competitor analysis for a1 4x4 breakers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PR7 area or any other competitors across 12 key performance metrics.
A1 4X4 BREAKERS LIMITED group structure
A1 4X4 Breakers Limited has no subsidiary companies.
Ultimate parent company
A1 4X4 BREAKERS LIMITED
13677593
A1 4X4 Breakers Limited currently has 1 director, Mr John Boardman serving since Oct 2021.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Boardman | United Kingdom | 65 years | Oct 2021 | - | Director |
P&L
October 2023turnover
556.8
+7%
operating profit
0
0%
gross margin
17.7%
+5.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13677593
Type
Private limited with Share Capital
industry
45320 - Retail trade of motor vehicle parts and accessories
incorporation date
October 2021
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
16 the croft, euxton, chorley, PR7 6LH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a1 4x4 breakers limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A1 4X4 BREAKERS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|