pjg 42 ltd

Live (In Liquidation)StartupSmall

pjg 42 ltd Company Information

Share PJG 42 LTD

Company Number

13680368

Directors

Paul Wilson

Shareholders

joanne wilson

paul wilson

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

2nd floor bollin house, bollin walk, wilmslow, cheshire, SK9 1DP

Website

-

pjg 42 ltd Estimated Valuation

£262k

Pomanda estimates the enterprise value of PJG 42 LTD at £262k based on a Turnover of £734k and 0.36x industry multiple (adjusted for size and gross margin).

pjg 42 ltd Estimated Valuation

£526.9k

Pomanda estimates the enterprise value of PJG 42 LTD at £526.9k based on an EBITDA of £171.3k and a 3.08x industry multiple (adjusted for size and gross margin).

pjg 42 ltd Estimated Valuation

£811.5k

Pomanda estimates the enterprise value of PJG 42 LTD at £811.5k based on Net Assets of £310.9k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pjg 42 Ltd Overview

Pjg 42 Ltd is a live company located in wilmslow, SK9 1DP with a Companies House number of 13680368. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2021, it's largest shareholder is joanne wilson with a 40% stake. Pjg 42 Ltd is a startup, small sized company, Pomanda has estimated its turnover at £734k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pjg 42 Ltd Health Check

Pomanda's financial health check has awarded Pjg 42 Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £734k, make it larger than the average company (£410.2k)

£734k - Pjg 42 Ltd

£410.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pjg 42 Ltd

- - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a higher cost of product (60.5%)

26.9% - Pjg 42 Ltd

60.5% - Industry AVG

profitability

Profitability

an operating margin of 23.3% make it more profitable than the average company (8%)

23.3% - Pjg 42 Ltd

8% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (5)

4 - Pjg 42 Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Pjg 42 Ltd

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £183.5k, this is more efficient (£120.4k)

£183.5k - Pjg 42 Ltd

£120.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 175 days, this is later than average (66 days)

175 days - Pjg 42 Ltd

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (27 days)

54 days - Pjg 42 Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pjg 42 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pjg 42 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.4%, this is a lower level of debt than the average (54.7%)

20.4% - Pjg 42 Ltd

54.7% - Industry AVG

PJG 42 LTD financials

EXPORTms excel logo

Pjg 42 Ltd's latest turnover from October 2023 is estimated at £734 thousand and the company has net assets of £310.9 thousand. According to their latest financial statements, we estimate that Pjg 42 Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022
Turnover733,998417,634
Other Income Or Grants
Cost Of Sales536,721310,042
Gross Profit197,277107,591
Admin Expenses25,953-117,620
Operating Profit171,324225,211
Interest Payable
Interest Receivable
Pre-Tax Profit171,324225,211
Tax-42,831-42,790
Profit After Tax128,493182,421
Dividends Paid
Retained Profit128,493182,421
Employee Costs194,53695,077
Number Of Employees42
EBITDA*171,324225,211

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022
Tangible Assets36,904
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets36,904
Stock & work in progress
Trade Debtors353,522226,004
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets353,522226,004
total assets390,426226,004
Bank overdraft
Bank loan
Trade Creditors 79,51243,583
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities79,51243,583
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities79,51243,583
net assets310,914182,421
total shareholders funds310,914182,421
Oct 2023Oct 2022
Operating Activities
Operating Profit171,324225,211
Depreciation
Amortisation
Tax-42,831-42,790
Stock
Debtors127,518226,004
Creditors35,92943,583
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations36,904
Investing Activities
capital expenditure-36,904
Change in Investments
cash flow from investments-36,904
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

pjg 42 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pjg 42 ltd. Get real-time insights into pjg 42 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pjg 42 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pjg 42 ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SK9 area or any other competitors across 12 key performance metrics.

pjg 42 ltd Ownership

PJG 42 LTD group structure

Pjg 42 Ltd has no subsidiary companies.

Ultimate parent company

PJG 42 LTD

13680368

PJG 42 LTD Shareholders

joanne wilson 40%
paul wilson 40%
georgina wilson 20%

pjg 42 ltd directors

Pjg 42 Ltd currently has 1 director, Mr Paul Wilson serving since Oct 2021.

officercountryagestartendrole
Mr Paul Wilson53 years Oct 2021- Director

P&L

October 2023

turnover

734k

+76%

operating profit

171.3k

0%

gross margin

26.9%

+4.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

310.9k

+0.7%

total assets

390.4k

+0.73%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

pjg 42 ltd company details

company number

13680368

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

2nd floor bollin house, bollin walk, wilmslow, cheshire, SK9 1DP

Bank

-

Legal Advisor

-

pjg 42 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pjg 42 ltd.

pjg 42 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PJG 42 LTD. This can take several minutes, an email will notify you when this has completed.

pjg 42 ltd Companies House Filings - See Documents

datedescriptionview/download