matrix 2021 bidco limited

Live Startup

matrix 2021 bidco limited Company Information

Share MATRIX 2021 BIDCO LIMITED

Company Number

13680723

Shareholders

matrix 2021 midco 2 limited

Group Structure

View All

Industry

Activities of financial services holding companies

 

Registered Address

5th floor, regal house, london road, twickenham, TW1 3QS

Website

-

matrix 2021 bidco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MATRIX 2021 BIDCO LIMITED at £0 based on a Turnover of £0 and 1.07x industry multiple (adjusted for size and gross margin).

matrix 2021 bidco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MATRIX 2021 BIDCO LIMITED at £0 based on an EBITDA of £-500.2k and a 4.54x industry multiple (adjusted for size and gross margin).

matrix 2021 bidco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MATRIX 2021 BIDCO LIMITED at £0 based on Net Assets of £-11.6m and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Matrix 2021 Bidco Limited Overview

Matrix 2021 Bidco Limited is a live company located in twickenham, TW1 3QS with a Companies House number of 13680723. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in October 2021, it's largest shareholder is matrix 2021 midco 2 limited with a 100% stake. Matrix 2021 Bidco Limited is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Matrix 2021 Bidco Limited Health Check

Pomanda's financial health check has awarded Matrix 2021 Bidco Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Matrix 2021 Bidco Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Matrix 2021 Bidco Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Matrix 2021 Bidco Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Matrix 2021 Bidco Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (65)

- - Matrix 2021 Bidco Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £82.8k, the company has an equivalent pay structure (£82.8k)

- - Matrix 2021 Bidco Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Matrix 2021 Bidco Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Matrix 2021 Bidco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Matrix 2021 Bidco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Matrix 2021 Bidco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)

- - Matrix 2021 Bidco Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 118.2%, this is a higher level of debt than the average (54%)

- - Matrix 2021 Bidco Limited

- - Industry AVG

MATRIX 2021 BIDCO LIMITED financials

EXPORTms excel logo

Matrix 2021 Bidco Limited's latest turnover from December 2023 is 0 and the company has net assets of -£11.6 million. According to their latest financial statements, we estimate that Matrix 2021 Bidco Limited has 1 employee and maintains cash reserves of £234.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses500,198107,33518,786
Operating Profit-500,198-107,335-18,786
Interest Payable6,895,2606,102,5791,117,707
Interest Receivable58,058
Pre-Tax Profit-7,337,400-3,369,000-1,136,493
Tax46,727-237,37159,822
Profit After Tax-7,290,673-3,606,371-1,076,671
Dividends Paid
Retained Profit-7,290,673-3,606,371-1,076,671
Employee Costs82,775413,84479,300
Number Of Employees151
EBITDA*-500,198-107,335-18,786

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets
Intangible Assets
Investments & Other63,211,78263,211,78263,211,782
Debtors (Due After 1 year)
Total Fixed Assets63,211,78263,211,78263,211,782
Stock & work in progress
Trade Debtors
Group Debtors661,243481,914
Misc Debtors309,945493,769231,233
Cash234,369169,176
misc current assets
total current assets544,3141,324,188713,147
total assets63,756,09664,535,97063,924,929
Bank overdraft
Bank loan
Trade Creditors 213,82532,951292,290
Group/Directors Accounts59,563,20155,104,77251,019,318
other short term finances1,000,000
hp & lease commitments
other current liabilities327,738238,554146,493
total current liabilities60,104,76456,376,27751,458,101
loans15,123,38712,294,34813,172,661
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions130,822177,549
total long term liabilities15,254,20912,471,89713,172,661
total liabilities75,358,97368,848,17464,630,762
net assets-11,602,877-4,312,204-705,833
total shareholders funds-11,602,877-4,312,204-705,833
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-500,198-107,335-18,786
Depreciation
Amortisation
Tax46,727-237,37159,822
Stock
Debtors-845,067441,865713,147
Creditors180,874-259,339292,290
Accruals and Deferred Income89,18492,061146,493
Deferred Taxes & Provisions-46,727177,549
Cash flow from operations614,927-776,300-233,328
Investing Activities
capital expenditure
Change in Investments63,211,782
cash flow from investments-63,211,782
Financing Activities
Bank loans
Group/Directors Accounts4,458,4294,085,45451,019,318
Other Short Term Loans -1,000,0001,000,000
Long term loans2,829,039-878,31313,172,661
Hire Purchase and Lease Commitments
other long term liabilities
share issue370,838
interest-6,837,202-6,102,579-1,117,707
cash flow from financing-549,734-1,895,43863,445,110
cash and cash equivalents
cash65,193169,176
overdraft
change in cash65,193169,176

matrix 2021 bidco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for matrix 2021 bidco limited. Get real-time insights into matrix 2021 bidco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Matrix 2021 Bidco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for matrix 2021 bidco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other startup companies, companies in TW1 area or any other competitors across 12 key performance metrics.

matrix 2021 bidco limited Ownership

MATRIX 2021 BIDCO LIMITED group structure

Matrix 2021 Bidco Limited has 1 subsidiary company.

Ultimate parent company

2 parents

MATRIX 2021 BIDCO LIMITED

13680723

1 subsidiary

MATRIX 2021 BIDCO LIMITED Shareholders

matrix 2021 midco 2 limited 100%

matrix 2021 bidco limited directors

Matrix 2021 Bidco Limited currently has 7 directors. The longest serving directors include Mr Sanjay Panchal (Oct 2021) and Mr Peter Clarke (Oct 2021).

officercountryagestartendrole
Mr Sanjay Panchal41 years Oct 2021- Director
Mr Peter ClarkeUnited Kingdom58 years Oct 2021- Director
Mr Charles Chhoa-WilsonUnited Kingdom46 years Oct 2021- Director
Mr Matthew JonesUnited Kingdom47 years Oct 2021- Director
Mr Mark HumphriesEngland55 years May 2022- Director
Mr Bevan DuncanUnited Kingdom47 years Oct 2023- Director
Mr Daniel RyallsUnited Kingdom50 years Jul 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

-500.2k

+366%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-11.6m

+1.69%

total assets

63.8m

-0.01%

cash

234.4k

+0.39%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

matrix 2021 bidco limited company details

company number

13680723

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

October 2021

age

4

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

footco 29 limited (October 2021)

accountant

-

auditor

CROWE UK LLP

address

5th floor, regal house, london road, twickenham, TW1 3QS

Bank

-

Legal Advisor

-

matrix 2021 bidco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to matrix 2021 bidco limited. Currently there are 1 open charges and 0 have been satisfied in the past.

matrix 2021 bidco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MATRIX 2021 BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

matrix 2021 bidco limited Companies House Filings - See Documents

datedescriptionview/download