
Company Number
13680723
Next Accounts
Sep 2025
Shareholders
matrix 2021 midco 2 limited
Group Structure
View All
Industry
Activities of financial services holding companies
Registered Address
5th floor, regal house, london road, twickenham, TW1 3QS
Website
-Pomanda estimates the enterprise value of MATRIX 2021 BIDCO LIMITED at £0 based on a Turnover of £0 and 1.07x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MATRIX 2021 BIDCO LIMITED at £0 based on an EBITDA of £-500.2k and a 4.54x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MATRIX 2021 BIDCO LIMITED at £0 based on Net Assets of £-11.6m and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Matrix 2021 Bidco Limited is a live company located in twickenham, TW1 3QS with a Companies House number of 13680723. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in October 2021, it's largest shareholder is matrix 2021 midco 2 limited with a 100% stake. Matrix 2021 Bidco Limited is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Matrix 2021 Bidco Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Matrix 2021 Bidco Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Matrix 2021 Bidco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Matrix 2021 Bidco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Matrix 2021 Bidco Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (65)
- Matrix 2021 Bidco Limited
- - Industry AVG
Pay Structure
on an average salary of £82.8k, the company has an equivalent pay structure (£82.8k)
- Matrix 2021 Bidco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Matrix 2021 Bidco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Matrix 2021 Bidco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Matrix 2021 Bidco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Matrix 2021 Bidco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)
- - Matrix 2021 Bidco Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 118.2%, this is a higher level of debt than the average (54%)
- - Matrix 2021 Bidco Limited
- - Industry AVG
Matrix 2021 Bidco Limited's latest turnover from December 2023 is 0 and the company has net assets of -£11.6 million. According to their latest financial statements, we estimate that Matrix 2021 Bidco Limited has 1 employee and maintains cash reserves of £234.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | -500,198 | -107,335 | -18,786 |
Interest Payable | 6,895,260 | 6,102,579 | 1,117,707 |
Interest Receivable | 58,058 | ||
Pre-Tax Profit | -7,337,400 | -3,369,000 | -1,136,493 |
Tax | 46,727 | -237,371 | 59,822 |
Profit After Tax | -7,290,673 | -3,606,371 | -1,076,671 |
Dividends Paid | |||
Retained Profit | -7,290,673 | -3,606,371 | -1,076,671 |
Employee Costs | |||
Number Of Employees | 5 | ||
EBITDA* | -500,198 | -107,335 | -18,786 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | 63,211,782 | 63,211,782 | 63,211,782 |
Debtors (Due After 1 year) | |||
Total Fixed Assets | 63,211,782 | 63,211,782 | 63,211,782 |
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | 661,243 | 481,914 | |
Misc Debtors | 309,945 | 493,769 | 231,233 |
Cash | 234,369 | 169,176 | |
misc current assets | |||
total current assets | 544,314 | 1,324,188 | 713,147 |
total assets | 63,756,096 | 64,535,970 | 63,924,929 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 213,825 | 32,951 | 292,290 |
Group/Directors Accounts | 59,563,201 | 55,104,772 | 51,019,318 |
other short term finances | 1,000,000 | ||
hp & lease commitments | |||
other current liabilities | 327,738 | 238,554 | 146,493 |
total current liabilities | 60,104,764 | 56,376,277 | 51,458,101 |
loans | 15,123,387 | 12,294,348 | 13,172,661 |
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | 130,822 | 177,549 | |
total long term liabilities | 15,254,209 | 12,471,897 | 13,172,661 |
total liabilities | 75,358,973 | 68,848,174 | 64,630,762 |
net assets | -11,602,877 | -4,312,204 | -705,833 |
total shareholders funds | -11,602,877 | -4,312,204 | -705,833 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | -500,198 | -107,335 | -18,786 |
Depreciation | |||
Amortisation | |||
Tax | 46,727 | -237,371 | 59,822 |
Stock | |||
Debtors | -845,067 | 441,865 | 713,147 |
Creditors | 180,874 | -259,339 | 292,290 |
Accruals and Deferred Income | 89,184 | 92,061 | 146,493 |
Deferred Taxes & Provisions | -46,727 | 177,549 | |
Cash flow from operations | 614,927 | -776,300 | -233,328 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | 63,211,782 | ||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | 4,458,429 | 4,085,454 | 51,019,318 |
Other Short Term Loans | -1,000,000 | 1,000,000 | |
Long term loans | 2,829,039 | -878,313 | 13,172,661 |
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | -6,837,202 | -6,102,579 | -1,117,707 |
cash flow from financing | -549,734 | -1,895,438 | 63,445,110 |
cash and cash equivalents | |||
cash | 65,193 | 169,176 | |
overdraft | |||
change in cash | 65,193 | 169,176 |
Perform a competitor analysis for matrix 2021 bidco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other startup companies, companies in TW1 area or any other competitors across 12 key performance metrics.
MATRIX 2021 BIDCO LIMITED group structure
Matrix 2021 Bidco Limited has 1 subsidiary company.
Ultimate parent company
2 parents
MATRIX 2021 BIDCO LIMITED
13680723
1 subsidiary
Matrix 2021 Bidco Limited currently has 7 directors. The longest serving directors include Mr Sanjay Panchal (Oct 2021) and Mr Peter Clarke (Oct 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Sanjay Panchal | 41 years | Oct 2021 | - | Director | |
Mr Peter Clarke | United Kingdom | 58 years | Oct 2021 | - | Director |
Mr Charles Chhoa-Wilson | United Kingdom | 46 years | Oct 2021 | - | Director |
Mr Matthew Jones | United Kingdom | 47 years | Oct 2021 | - | Director |
Mr Mark Humphries | England | 55 years | May 2022 | - | Director |
Mr Bevan Duncan | United Kingdom | 47 years | Oct 2023 | - | Director |
Mr Daniel Ryalls | United Kingdom | 50 years | Jul 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-500.2k
+366%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-11.6m
+1.69%
total assets
63.8m
-0.01%
cash
234.4k
+0.39%
net assets
Total assets minus all liabilities
Similar Companies
company number
13680723
Type
Private limited with Share Capital
industry
64205 - Activities of financial services holding companies
incorporation date
October 2021
age
4
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
footco 29 limited (October 2021)
accountant
-
auditor
CROWE UK LLP
address
5th floor, regal house, london road, twickenham, TW1 3QS
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to matrix 2021 bidco limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MATRIX 2021 BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|