152 commercial road portsmouth 2021 limited

Live StartupMicro

152 commercial road portsmouth 2021 limited Company Information

Share 152 COMMERCIAL ROAD PORTSMOUTH 2021 LIMITED

Company Number

13680896

Shareholders

laurence beck

daniel berko

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

quadrant house floor 6, 4 thomas more square, london, E1W 1YW

Website

-

152 commercial road portsmouth 2021 limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of 152 COMMERCIAL ROAD PORTSMOUTH 2021 LIMITED at £1.2m based on a Turnover of £390k and 3.01x industry multiple (adjusted for size and gross margin).

152 commercial road portsmouth 2021 limited Estimated Valuation

£709.7k

Pomanda estimates the enterprise value of 152 COMMERCIAL ROAD PORTSMOUTH 2021 LIMITED at £709.7k based on an EBITDA of £110k and a 6.45x industry multiple (adjusted for size and gross margin).

152 commercial road portsmouth 2021 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 152 COMMERCIAL ROAD PORTSMOUTH 2021 LIMITED at £0 based on Net Assets of £-81.8k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

152 Commercial Road Portsmouth 2021 Limited Overview

152 Commercial Road Portsmouth 2021 Limited is a live company located in london, E1W 1YW with a Companies House number of 13680896. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2021, it's largest shareholder is laurence beck with a 75% stake. 152 Commercial Road Portsmouth 2021 Limited is a startup, micro sized company, Pomanda has estimated its turnover at £390k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

152 Commercial Road Portsmouth 2021 Limited Health Check

Pomanda's financial health check has awarded 152 Commercial Road Portsmouth 2021 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £390k, make it smaller than the average company (£815.5k)

£390k - 152 Commercial Road Portsmouth 2021 Limited

£815.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 152 Commercial Road Portsmouth 2021 Limited

- - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - 152 Commercial Road Portsmouth 2021 Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of 28.2% make it as profitable than the average company (26.4%)

28.2% - 152 Commercial Road Portsmouth 2021 Limited

26.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - 152 Commercial Road Portsmouth 2021 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - 152 Commercial Road Portsmouth 2021 Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195k, this is equally as efficient (£195k)

£195k - 152 Commercial Road Portsmouth 2021 Limited

£195k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 152 Commercial Road Portsmouth 2021 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 152 Commercial Road Portsmouth 2021 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 152 Commercial Road Portsmouth 2021 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (7 weeks)

3 weeks - 152 Commercial Road Portsmouth 2021 Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.3%, this is a higher level of debt than the average (63%)

103.3% - 152 Commercial Road Portsmouth 2021 Limited

63% - Industry AVG

152 COMMERCIAL ROAD PORTSMOUTH 2021 LIMITED financials

EXPORTms excel logo

152 Commercial Road Portsmouth 2021 Limited's latest turnover from March 2024 is estimated at £390 thousand and the company has net assets of -£81.8 thousand. According to their latest financial statements, 152 Commercial Road Portsmouth 2021 Limited has 2 employees and maintains cash reserves of £80.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover390,000205,056408,251
Other Income Or Grants
Cost Of Sales126,82968,935139,880
Gross Profit263,171136,121268,371
Admin Expenses153,147108,268288,250
Operating Profit110,02427,853-19,879
Interest Payable142,37464,835
Interest Receivable5,0002,335
Pre-Tax Profit-27,350-34,647-19,879
Tax
Profit After Tax-27,350-34,647-19,879
Dividends Paid
Retained Profit-27,350-34,647-19,879
Employee Costs76,99772,09673,520
Number Of Employees222
EBITDA*110,02427,853-19,879

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets
Intangible Assets
Investments & Other1,669,7001,659,377620,060
Debtors (Due After 1 year)
Total Fixed Assets1,669,7001,659,377620,060
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors736,857309,238119,012
Cash80,601109,875
misc current assets
total current assets817,458419,113119,012
total assets2,487,1582,078,490739,072
Bank overdraft
Bank loan
Trade Creditors 2,790
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,302,901865,062758,851
total current liabilities1,302,901867,852758,851
loans1,266,0331,265,064
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,266,0331,265,064
total liabilities2,568,9342,132,916758,851
net assets-81,776-54,426-19,779
total shareholders funds-81,776-54,426-19,779
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit110,02427,853-19,879
Depreciation
Amortisation
Tax
Stock
Debtors427,619190,226119,012
Creditors-2,7902,790
Accruals and Deferred Income437,839106,211758,851
Deferred Taxes & Provisions
Cash flow from operations117,454-53,372619,960
Investing Activities
capital expenditure
Change in Investments10,3231,039,317620,060
cash flow from investments-10,323-1,039,317-620,060
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans9691,265,064
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-137,374-62,500
cash flow from financing-136,4051,202,564100
cash and cash equivalents
cash-29,274109,875
overdraft
change in cash-29,274109,875

152 commercial road portsmouth 2021 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 152 commercial road portsmouth 2021 limited. Get real-time insights into 152 commercial road portsmouth 2021 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

152 Commercial Road Portsmouth 2021 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 152 commercial road portsmouth 2021 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E1W area or any other competitors across 12 key performance metrics.

152 commercial road portsmouth 2021 limited Ownership

152 COMMERCIAL ROAD PORTSMOUTH 2021 LIMITED group structure

152 Commercial Road Portsmouth 2021 Limited has no subsidiary companies.

Ultimate parent company

152 COMMERCIAL ROAD PORTSMOUTH 2021 LIMITED

13680896

152 COMMERCIAL ROAD PORTSMOUTH 2021 LIMITED Shareholders

laurence beck 75%
daniel berko 25%

152 commercial road portsmouth 2021 limited directors

152 Commercial Road Portsmouth 2021 Limited currently has 3 directors. The longest serving directors include Mr Laurence Beck (Oct 2021) and Mr Laurence Beck (Oct 2021).

officercountryagestartendrole
Mr Laurence BeckUnited Kingdom56 years Oct 2021- Director
Mr Laurence BeckUnited Kingdom56 years Oct 2021- Director
Mr Daniel BerkoUnited Kingdom43 years Oct 2021- Director

P&L

March 2024

turnover

390k

+90%

operating profit

110k

0%

gross margin

67.5%

+1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-81.8k

+0.5%

total assets

2.5m

+0.2%

cash

80.6k

-0.27%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

152 commercial road portsmouth 2021 limited company details

company number

13680896

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

UHY

auditor

-

address

quadrant house floor 6, 4 thomas more square, london, E1W 1YW

Bank

-

Legal Advisor

-

152 commercial road portsmouth 2021 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to 152 commercial road portsmouth 2021 limited. Currently there are 6 open charges and 0 have been satisfied in the past.

152 commercial road portsmouth 2021 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 152 COMMERCIAL ROAD PORTSMOUTH 2021 LIMITED. This can take several minutes, an email will notify you when this has completed.

152 commercial road portsmouth 2021 limited Companies House Filings - See Documents

datedescriptionview/download