greenwood hill limited

Live StartupMicro

greenwood hill limited Company Information

Share GREENWOOD HILL LIMITED

Company Number

13681554

Directors

Victoria Hill

Shareholders

victoria hill

Group Structure

View All

Industry

Urban planning and landscape architectural activities

 

Registered Address

onega house 112 main road, sidcup, kent, DA14 6NE

greenwood hill limited Estimated Valuation

£69.9k

Pomanda estimates the enterprise value of GREENWOOD HILL LIMITED at £69.9k based on a Turnover of £128.8k and 0.54x industry multiple (adjusted for size and gross margin).

greenwood hill limited Estimated Valuation

£267k

Pomanda estimates the enterprise value of GREENWOOD HILL LIMITED at £267k based on an EBITDA of £51.7k and a 5.17x industry multiple (adjusted for size and gross margin).

greenwood hill limited Estimated Valuation

£44.8k

Pomanda estimates the enterprise value of GREENWOOD HILL LIMITED at £44.8k based on Net Assets of £17.7k and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greenwood Hill Limited Overview

Greenwood Hill Limited is a live company located in kent, DA14 6NE with a Companies House number of 13681554. It operates in the urban planning and landscape architectural activities sector, SIC Code 71112. Founded in October 2021, it's largest shareholder is victoria hill with a 100% stake. Greenwood Hill Limited is a startup, micro sized company, Pomanda has estimated its turnover at £128.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Greenwood Hill Limited Health Check

Pomanda's financial health check has awarded Greenwood Hill Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £128.8k, make it smaller than the average company (£165.2k)

£128.8k - Greenwood Hill Limited

£165.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Greenwood Hill Limited

- - Industry AVG

production

Production

with a gross margin of 68%, this company has a comparable cost of product (68%)

68% - Greenwood Hill Limited

68% - Industry AVG

profitability

Profitability

an operating margin of 38.8% make it more profitable than the average company (21%)

38.8% - Greenwood Hill Limited

21% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - Greenwood Hill Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Greenwood Hill Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.4k, this is less efficient (£89.5k)

£64.4k - Greenwood Hill Limited

£89.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is earlier than average (50 days)

36 days - Greenwood Hill Limited

50 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Greenwood Hill Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Greenwood Hill Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is average cash available to meet short term requirements (57 weeks)

52 weeks - Greenwood Hill Limited

57 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.5%, this is a higher level of debt than the average (45%)

55.5% - Greenwood Hill Limited

45% - Industry AVG

GREENWOOD HILL LIMITED financials

EXPORTms excel logo

Greenwood Hill Limited's latest turnover from October 2023 is estimated at £128.8 thousand and the company has net assets of £17.7 thousand. According to their latest financial statements, Greenwood Hill Limited has 2 employees and maintains cash reserves of £21.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022
Turnover128,80442,477
Other Income Or Grants
Cost Of Sales41,26620,305
Gross Profit87,53822,171
Admin Expenses37,59142,404
Operating Profit49,947-20,233
Interest Payable
Interest Receivable5704
Pre-Tax Profit50,517-20,229
Tax-12,629
Profit After Tax37,888-20,229
Dividends Paid
Retained Profit37,888-20,229
Employee Costs61,82929,113
Number Of Employees21
EBITDA*51,690-19,233

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022
Tangible Assets4,2293,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,2293,000
Stock & work in progress
Trade Debtors12,8163,900
Group Debtors
Misc Debtors1,240
Cash21,382329
misc current assets
total current assets35,4384,229
total assets39,6677,229
Bank overdraft
Bank loan
Trade Creditors 21
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities21,20326,866
total current liabilities21,20326,887
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions804570
total long term liabilities804570
total liabilities22,00727,457
net assets17,660-20,228
total shareholders funds17,660-20,228
Oct 2023Oct 2022
Operating Activities
Operating Profit49,947-20,233
Depreciation1,7431,000
Amortisation
Tax-12,629
Stock
Debtors10,1563,900
Creditors-2121
Accruals and Deferred Income-5,66326,866
Deferred Taxes & Provisions234570
Cash flow from operations23,4554,324
Investing Activities
capital expenditure-2,972-4,000
Change in Investments
cash flow from investments-2,972-4,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest5704
cash flow from financing5705
cash and cash equivalents
cash21,053329
overdraft
change in cash21,053329

greenwood hill limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greenwood hill limited. Get real-time insights into greenwood hill limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Greenwood Hill Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for greenwood hill limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DA14 area or any other competitors across 12 key performance metrics.

greenwood hill limited Ownership

GREENWOOD HILL LIMITED group structure

Greenwood Hill Limited has no subsidiary companies.

Ultimate parent company

GREENWOOD HILL LIMITED

13681554

GREENWOOD HILL LIMITED Shareholders

victoria hill 100%

greenwood hill limited directors

Greenwood Hill Limited currently has 1 director, Ms Victoria Hill serving since Oct 2021.

officercountryagestartendrole
Ms Victoria HillEngland47 years Oct 2021- Director

P&L

October 2023

turnover

128.8k

+203%

operating profit

49.9k

0%

gross margin

68%

+30.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

17.7k

-1.87%

total assets

39.7k

+4.49%

cash

21.4k

+63.99%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

greenwood hill limited company details

company number

13681554

Type

Private limited with Share Capital

industry

71112 - Urban planning and landscape architectural activities

incorporation date

October 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

hill+ limited (November 2021)

accountant

-

auditor

-

address

onega house 112 main road, sidcup, kent, DA14 6NE

Bank

-

Legal Advisor

-

greenwood hill limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to greenwood hill limited.

greenwood hill limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREENWOOD HILL LIMITED. This can take several minutes, an email will notify you when this has completed.

greenwood hill limited Companies House Filings - See Documents

datedescriptionview/download