4 cinnaminta ltd

Live Startup

4 cinnaminta ltd Company Information

Share 4 CINNAMINTA LTD

Company Number

13683622

Directors

Thomas Rourke

David Granat

View All

Shareholders

medshare ltd

co-living capital ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

1 market hill, calne, wiltshire, SN11 0BT

Website

-

4 cinnaminta ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 4 CINNAMINTA LTD at £0 based on a Turnover of £0 and 3.35x industry multiple (adjusted for size and gross margin).

4 cinnaminta ltd Estimated Valuation

£714.1k

Pomanda estimates the enterprise value of 4 CINNAMINTA LTD at £714.1k based on an EBITDA of £109.5k and a 6.52x industry multiple (adjusted for size and gross margin).

4 cinnaminta ltd Estimated Valuation

£399.7k

Pomanda estimates the enterprise value of 4 CINNAMINTA LTD at £399.7k based on Net Assets of £237.5k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

4 Cinnaminta Ltd Overview

4 Cinnaminta Ltd is a live company located in wiltshire, SN11 0BT with a Companies House number of 13683622. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2021, it's largest shareholder is medshare ltd with a 99% stake. 4 Cinnaminta Ltd is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

4 Cinnaminta Ltd Health Check

There is insufficient data available to calculate a health check for 4 Cinnaminta Ltd. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - 4 Cinnaminta Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 4 Cinnaminta Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - 4 Cinnaminta Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - 4 Cinnaminta Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - 4 Cinnaminta Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - 4 Cinnaminta Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - 4 Cinnaminta Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 4 Cinnaminta Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 4 Cinnaminta Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 4 Cinnaminta Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 4 Cinnaminta Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.4%, this is a higher level of debt than the average (71.6%)

- - 4 Cinnaminta Ltd

- - Industry AVG

4 CINNAMINTA LTD financials

EXPORTms excel logo

4 Cinnaminta Ltd's latest turnover from December 2023 is estimated at 0 and the company has net assets of £237.5 thousand. According to their latest financial statements, we estimate that 4 Cinnaminta Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses-109,525-10,420
Operating Profit109,52510,420
Interest Payable116,68645,138
Interest Receivable
Pre-Tax Profit-7,161-34,718
Tax
Profit After Tax-7,161-34,718
Dividends Paid
Retained Profit-7,161-34,718
Employee Costs
Number Of Employees
EBITDA*109,52510,420

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets
Intangible Assets
Investments & Other1,200,0001,200,000
Debtors (Due After 1 year)
Total Fixed Assets1,200,0001,200,000
Stock & work in progress
Trade Debtors
Group Debtors227,57562,020
Misc Debtors267
Cash
misc current assets
total current assets227,84262,020
total assets1,427,8421,262,020
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6751,633
total current liabilities6751,633
loans1,124,130950,279
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions65,51565,515
total long term liabilities1,189,6451,015,794
total liabilities1,190,3201,017,427
net assets237,522244,593
total shareholders funds237,522244,593
Dec 2023Dec 2022
Operating Activities
Operating Profit109,52510,420
Depreciation
Amortisation
Tax
Stock
Debtors165,82262,020
Creditors
Accruals and Deferred Income-9581,633
Deferred Taxes & Provisions65,515
Cash flow from operations-57,25515,548
Investing Activities
capital expenditure
Change in Investments1,200,000
cash flow from investments-1,200,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans173,851950,279
Hire Purchase and Lease Commitments
other long term liabilities
share issue90279,311
interest-116,686-45,138
cash flow from financing57,2551,184,452
cash and cash equivalents
cash
overdraft
change in cash

4 cinnaminta ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 4 cinnaminta ltd. Get real-time insights into 4 cinnaminta ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

4 Cinnaminta Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 4 cinnaminta ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other startup companies, companies in SN11 area or any other competitors across 12 key performance metrics.

4 cinnaminta ltd Ownership

4 CINNAMINTA LTD group structure

4 Cinnaminta Ltd has no subsidiary companies.

Ultimate parent company

2 parents

4 CINNAMINTA LTD

13683622

4 CINNAMINTA LTD Shareholders

medshare ltd 99%
co-living capital ltd 1%

4 cinnaminta ltd directors

4 Cinnaminta Ltd currently has 3 directors. The longest serving directors include Mr Thomas Rourke (Oct 2021) and Mr David Granat (Oct 2021).

officercountryagestartendrole
Mr Thomas Rourke45 years Oct 2021- Director
Mr David GranatEngland34 years Oct 2021- Director
Mr David GranatUnited Kingdom34 years Oct 2021- Director

P&L

December 2023

turnover

0

0%

operating profit

109.5k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

237.5k

-0.03%

total assets

1.4m

+0.13%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

4 cinnaminta ltd company details

company number

13683622

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2021

age

4

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

1 market hill, calne, wiltshire, SN11 0BT

Bank

-

Legal Advisor

-

4 cinnaminta ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to 4 cinnaminta ltd. Currently there are 2 open charges and 2 have been satisfied in the past.

4 cinnaminta ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 4 CINNAMINTA LTD. This can take several minutes, an email will notify you when this has completed.

4 cinnaminta ltd Companies House Filings - See Documents

datedescriptionview/download