
Company Number
13683622
Next Accounts
Sep 2025
Shareholders
medshare ltd
co-living capital ltd
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
1 market hill, calne, wiltshire, SN11 0BT
Website
-Pomanda estimates the enterprise value of 4 CINNAMINTA LTD at £0 based on a Turnover of £0 and 3.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of 4 CINNAMINTA LTD at £714.1k based on an EBITDA of £109.5k and a 6.52x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of 4 CINNAMINTA LTD at £399.7k based on Net Assets of £237.5k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
4 Cinnaminta Ltd is a live company located in wiltshire, SN11 0BT with a Companies House number of 13683622. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2021, it's largest shareholder is medshare ltd with a 99% stake. 4 Cinnaminta Ltd is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for 4 Cinnaminta Ltd. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - 4 Cinnaminta Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- 4 Cinnaminta Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- 4 Cinnaminta Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- 4 Cinnaminta Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - 4 Cinnaminta Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- 4 Cinnaminta Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- 4 Cinnaminta Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- 4 Cinnaminta Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- 4 Cinnaminta Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 4 Cinnaminta Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 4 Cinnaminta Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.4%, this is a higher level of debt than the average (71.6%)
- - 4 Cinnaminta Ltd
- - Industry AVG
4 Cinnaminta Ltd's latest turnover from December 2023 is estimated at 0 and the company has net assets of £237.5 thousand. According to their latest financial statements, we estimate that 4 Cinnaminta Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | 1,200,000 | 1,200,000 |
Debtors (Due After 1 year) | ||
Total Fixed Assets | 1,200,000 | 1,200,000 |
Stock & work in progress | ||
Trade Debtors | ||
Group Debtors | 227,575 | 62,020 |
Misc Debtors | 267 | |
Cash | ||
misc current assets | ||
total current assets | 227,842 | 62,020 |
total assets | 1,427,842 | 1,262,020 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | ||
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 675 | 1,633 |
total current liabilities | 675 | 1,633 |
loans | 1,124,130 | 950,279 |
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | 65,515 | 65,515 |
total long term liabilities | 1,189,645 | 1,015,794 |
total liabilities | 1,190,320 | 1,017,427 |
net assets | 237,522 | 244,593 |
total shareholders funds | 237,522 | 244,593 |
Dec 2023 | Dec 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 165,822 | 62,020 |
Creditors | ||
Accruals and Deferred Income | -958 | 1,633 |
Deferred Taxes & Provisions | 65,515 | |
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | 1,200,000 | |
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | 173,851 | 950,279 |
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | ||
overdraft | ||
change in cash |
Perform a competitor analysis for 4 cinnaminta ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other startup companies, companies in SN11 area or any other competitors across 12 key performance metrics.
4 CINNAMINTA LTD group structure
4 Cinnaminta Ltd has no subsidiary companies.
Ultimate parent company
2 parents
4 CINNAMINTA LTD
13683622
4 Cinnaminta Ltd currently has 3 directors. The longest serving directors include Mr Thomas Rourke (Oct 2021) and Mr David Granat (Oct 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Thomas Rourke | 45 years | Oct 2021 | - | Director | |
Mr David Granat | England | 34 years | Oct 2021 | - | Director |
Mr David Granat | United Kingdom | 34 years | Oct 2021 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
109.5k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
237.5k
-0.03%
total assets
1.4m
+0.13%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13683622
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
1 market hill, calne, wiltshire, SN11 0BT
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to 4 cinnaminta ltd. Currently there are 2 open charges and 2 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 4 CINNAMINTA LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|