c/o d & k accountancy services l, solar house, london, N12 8QJ
Website
-
sck demolition ltdEstimated Valuation
£914.5k
Pomanda estimates the enterprise value of SCK DEMOLITION LTD at £914.5k based on a Turnover of £3.2m and 0.28x industry multiple (adjusted for size and gross margin).
sck demolition ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SCK DEMOLITION LTD at £0 based on an EBITDA of £-27.3k and a 3.23x industry multiple (adjusted for size and gross margin).
sck demolition ltdEstimated Valuation
£133.6k
Pomanda estimates the enterprise value of SCK DEMOLITION LTD at £133.6k based on Net Assets of £47.4k and 2.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sck Demolition LtdOverview
Sck Demolition Ltd is a live company located in london, N12 8QJ with a Companies House number of 13685879. It operates in the demolition sector, SIC Code 43110. Founded in October 2021, it's largest shareholder is
leigh kray
with a 49.5% stake. Sck Demolition Ltd is a startup,
small sized company, Pomanda has estimated its turnover at
£3.2m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Sck Demolition Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £3.2m, make it smaller than the average company (£11.2m)
£3.2m - Sck Demolition Ltd
£11.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Sck Demolition Ltd
- - Industry AVG
Production
with a gross margin of 24.3%, this company has a comparable cost of product (24.3%)
24.3% - Sck Demolition Ltd
24.3% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (3.9%)
-0.9% - Sck Demolition Ltd
3.9% - Industry AVG
Employees
with 7 employees, this is below the industry average (49)
7 - Sck Demolition Ltd
49 - Industry AVG
Pay Structure
on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)
£49.3k - Sck Demolition Ltd
£49.3k - Industry AVG
Efficiency
resulting in sales per employee of £462.5k, this is more efficient (£252.1k)
£462.5k - Sck Demolition Ltd
£252.1k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (53 days)
17 days - Sck Demolition Ltd
53 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (51 days)
61 days - Sck Demolition Ltd
51 days - Industry AVG
Stock Days
it holds stock equivalent to 57 days, this is more than average (4 days)
57 days - Sck Demolition Ltd
4 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 4 weeks, this is less cash available to meet short term requirements (14 weeks)
4 weeks - Sck Demolition Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.5%, this is a higher level of debt than the average (57.4%)
92.5% - Sck Demolition Ltd
57.4% - Industry AVG
SCK DEMOLITION LTD financials
EXPORT
Sck Demolition Ltd's latest turnover from October 2023 is estimated at £3.2 million and the company has net assets of £47.4 thousand. According to their latest financial statements, Sck Demolition Ltd has 7 employees and maintains cash reserves of £55.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Turnover
3,237,412
2,347,118
Other Income Or Grants
Cost Of Sales
2,452,407
1,838,372
Gross Profit
785,005
508,747
Admin Expenses
815,636
416,220
Operating Profit
-30,631
92,527
Interest Payable
Interest Receivable
2,619
501
Pre-Tax Profit
-28,012
93,027
Tax
-17,675
Profit After Tax
-28,012
75,352
Dividends Paid
Retained Profit
-28,012
75,352
Employee Costs
345,184
45,557
Number Of Employees
7
1
EBITDA*
-27,295
94,212
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Tangible Assets
9,949
5,034
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
9,949
5,034
Stock & work in progress
387,000
137,232
Trade Debtors
154,700
344,411
Group Debtors
Misc Debtors
23,761
10,668
Cash
55,260
44,500
misc current assets
total current assets
620,721
536,811
total assets
630,670
541,845
Bank overdraft
Bank loan
Trade Creditors
410,976
407,498
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
172,254
58,895
total current liabilities
583,230
466,393
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
583,230
466,393
net assets
47,440
75,452
total shareholders funds
47,440
75,452
Oct 2023
Oct 2022
Operating Activities
Operating Profit
-30,631
92,527
Depreciation
3,336
1,685
Amortisation
Tax
-17,675
Stock
249,768
137,232
Debtors
-176,618
355,079
Creditors
3,478
407,498
Accruals and Deferred Income
113,359
58,895
Deferred Taxes & Provisions
Cash flow from operations
16,392
50,619
Investing Activities
capital expenditure
-8,251
-6,719
Change in Investments
cash flow from investments
-8,251
-6,719
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
2,619
501
cash flow from financing
2,619
601
cash and cash equivalents
cash
10,760
44,500
overdraft
change in cash
10,760
44,500
sck demolition ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sck demolition ltd. Get real-time insights into sck demolition ltd's credit score, group structure and payment trends.
Perform a competitor analysis for sck demolition ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in N12 area or any other competitors across 12 key performance metrics.
sck demolition ltd Ownership
SCK DEMOLITION LTD group structure
Sck Demolition Ltd has no subsidiary companies.
Ultimate parent company
SCK DEMOLITION LTD
13685879
SCK DEMOLITION LTD Shareholders
The largest shareholders in Sck Demolition Ltd include Leigh Kray and Joseph Carney.
leigh kray
49.5%
joseph carney
49.5%
claire louise carney
0.99%
sck demolition ltd directors
Sck Demolition Ltd currently has 1 director, Mr Joseph Carney serving since Oct 2021.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023
net assets
47.4k
-0.37%
total assets
630.7k
+0.16%
cash
55.3k
+0.24%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
sck demolition ltd company details
company number
13685879
Type
Private limited with Share Capital
industry
43110 - Demolition
incorporation date
October 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
D & K ACCOUNTANCY SERVICES
auditor
-
address
c/o d & k accountancy services l, solar house, london, N12 8QJ
Bank
-
Legal Advisor
-
sck demolition ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sck demolition ltd.
sck demolition ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCK DEMOLITION LTD. This can take several minutes, an email will notify you when this has completed.
sck demolition ltdCompanies House Filings - See Documents
