sunrise residential ltd

sunrise residential ltd Company Information

Share SUNRISE RESIDENTIAL LTD
Live 
StartupSmall

Company Number

13692734

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

brandon ginsberg

adriana ponciano luna

View All

Group Structure

View All

Contact

Registered Address

2 milborne grove, london, SW10 9SN

Website

-

sunrise residential ltd Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of SUNRISE RESIDENTIAL LTD at £2.5m based on a Turnover of £780.7k and 3.24x industry multiple (adjusted for size and gross margin).

sunrise residential ltd Estimated Valuation

£914.5k

Pomanda estimates the enterprise value of SUNRISE RESIDENTIAL LTD at £914.5k based on an EBITDA of £140.1k and a 6.53x industry multiple (adjusted for size and gross margin).

sunrise residential ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SUNRISE RESIDENTIAL LTD at £0 based on Net Assets of £-20k and 1.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sunrise Residential Ltd Overview

Sunrise Residential Ltd is a live company located in london, SW10 9SN with a Companies House number of 13692734. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2021, it's largest shareholder is brandon ginsberg with a 25% stake. Sunrise Residential Ltd is a startup, small sized company, Pomanda has estimated its turnover at £780.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sunrise Residential Ltd Health Check

Pomanda's financial health check has awarded Sunrise Residential Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £780.7k, make it smaller than the average company (£1m)

£780.7k - Sunrise Residential Ltd

£1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sunrise Residential Ltd

- - Industry AVG

production

Production

with a gross margin of 70.5%, this company has a comparable cost of product (70.5%)

70.5% - Sunrise Residential Ltd

70.5% - Industry AVG

profitability

Profitability

an operating margin of 17.9% make it less profitable than the average company (22.7%)

17.9% - Sunrise Residential Ltd

22.7% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Sunrise Residential Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)

£35.9k - Sunrise Residential Ltd

£35.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195.2k, this is equally as efficient (£195.2k)

£195.2k - Sunrise Residential Ltd

£195.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sunrise Residential Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sunrise Residential Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sunrise Residential Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (9 weeks)

3 weeks - Sunrise Residential Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101%, this is a higher level of debt than the average (67.4%)

101% - Sunrise Residential Ltd

67.4% - Industry AVG

SUNRISE RESIDENTIAL LTD financials

EXPORTms excel logo

Sunrise Residential Ltd's latest turnover from December 2023 is estimated at £780.7 thousand and the company has net assets of -£20 thousand. According to their latest financial statements, Sunrise Residential Ltd has 4 employees and maintains cash reserves of £40.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover780,742747,296
Other Income Or Grants00
Cost Of Sales230,117222,220
Gross Profit550,625525,077
Admin Expenses410,559473,562
Operating Profit140,06651,515
Interest Payable151,03363,770
Interest Receivable2,317835
Pre-Tax Profit-8,651-11,421
Tax00
Profit After Tax-8,651-11,421
Dividends Paid00
Retained Profit-8,651-11,421
Employee Costs143,471138,656
Number Of Employees44
EBITDA*140,06651,515

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets00
Intangible Assets00
Investments & Other1,923,9981,923,998
Debtors (Due After 1 year)00
Total Fixed Assets1,923,9981,923,998
Stock & work in progress00
Trade Debtors00
Group Debtors00
Misc Debtors7,1361,149
Cash40,56347,688
misc current assets00
total current assets47,69948,837
total assets1,971,6971,972,835
Bank overdraft00
Bank loan00
Trade Creditors 00
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities649,170638,022
total current liabilities649,170638,022
loans1,342,4991,342,534
hp & lease commitments00
Accruals and Deferred Income03,600
other liabilities00
provisions00
total long term liabilities1,342,4991,346,134
total liabilities1,991,6691,984,156
net assets-19,972-11,321
total shareholders funds-19,972-11,321
Dec 2023Dec 2022
Operating Activities
Operating Profit140,06651,515
Depreciation00
Amortisation00
Tax00
Stock00
Debtors5,9871,149
Creditors00
Accruals and Deferred Income7,548641,622
Deferred Taxes & Provisions00
Cash flow from operations141,627691,988
Investing Activities
capital expenditure00
Change in Investments01,923,998
cash flow from investments0-1,923,998
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans-351,342,534
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0100
interest-148,716-62,935
cash flow from financing-148,7511,279,699
cash and cash equivalents
cash-7,12547,688
overdraft00
change in cash-7,12547,688

sunrise residential ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sunrise residential ltd. Get real-time insights into sunrise residential ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sunrise Residential Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sunrise residential ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW10 area or any other competitors across 12 key performance metrics.

sunrise residential ltd Ownership

SUNRISE RESIDENTIAL LTD group structure

Sunrise Residential Ltd has no subsidiary companies.

Ultimate parent company

SUNRISE RESIDENTIAL LTD

13692734

SUNRISE RESIDENTIAL LTD Shareholders

brandon ginsberg 25%
adriana ponciano luna 25%
jamie ginsberg 25%
sasha ginsberg 25%

sunrise residential ltd directors

Sunrise Residential Ltd currently has 4 directors. The longest serving directors include Ms Sasha Ginsberg (Oct 2021) and Mrs Adriana Ponciano Luna (Oct 2021).

officercountryagestartendrole
Ms Sasha GinsbergUnited Kingdom22 years Oct 2021- Director
Mrs Adriana Ponciano LunaUnited Kingdom54 years Oct 2021- Director
Mr Brandon GinsbergUnited Kingdom55 years Oct 2021- Director
Mr Jamie GinsbergUnited Kingdom19 years Oct 2021- Director

P&L

December 2023

turnover

780.7k

+4%

operating profit

140.1k

0%

gross margin

70.6%

+0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-20k

+0.76%

total assets

2m

0%

cash

40.6k

-0.15%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

sunrise residential ltd company details

company number

13692734

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

2 milborne grove, london, SW10 9SN

Bank

-

Legal Advisor

-

sunrise residential ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to sunrise residential ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

sunrise residential ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUNRISE RESIDENTIAL LTD. This can take several minutes, an email will notify you when this has completed.

sunrise residential ltd Companies House Filings - See Documents

datedescriptionview/download