Pomanda estimates the enterprise value of HORIZON PROSPERITY LTD at £190.7k based on a Turnover of £129.3k and 1.48x industry multiple (adjusted for size and gross margin).
horizon prosperity ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of HORIZON PROSPERITY LTD at £0 based on an EBITDA of £-1.3k and a 3.96x industry multiple (adjusted for size and gross margin).
horizon prosperity ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of HORIZON PROSPERITY LTD at £0 based on Net Assets of £-11.2k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Horizon Prosperity LtdOverview
Horizon Prosperity Ltd is a live company located in london, E12 5AN with a Companies House number of 13702974. It operates in the licenced restaurants sector, SIC Code 56101. Founded in October 2021, it's largest shareholder is
mohammed rana mannan begum
with a 80% stake. Horizon Prosperity Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£129.3k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Horizon Prosperity Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
8 Weak
Size
annual sales of £129.3k, make it smaller than the average company (£1.5m)
£129.3k - Horizon Prosperity Ltd
£1.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Horizon Prosperity Ltd
- - Industry AVG
Production
with a gross margin of 33.7%, this company has a higher cost of product (65.8%)
33.7% - Horizon Prosperity Ltd
65.8% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (14.8%)
-1% - Horizon Prosperity Ltd
14.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (23)
3 - Horizon Prosperity Ltd
23 - Industry AVG
Pay Structure
on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)
£25.8k - Horizon Prosperity Ltd
£25.8k - Industry AVG
Efficiency
resulting in sales per employee of £43.1k, this is less efficient (£117k)
£43.1k - Horizon Prosperity Ltd
£117k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is later than average (19 days)
42 days - Horizon Prosperity Ltd
19 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (42 days)
4 days - Horizon Prosperity Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Horizon Prosperity Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Horizon Prosperity Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 140.2%, this is a higher level of debt than the average (74.4%)
140.2% - Horizon Prosperity Ltd
74.4% - Industry AVG
HORIZON PROSPERITY LTD financials
EXPORT
Horizon Prosperity Ltd's latest turnover from October 2023 is estimated at £129.3 thousand and the company has net assets of -£11.2 thousand. According to their latest financial statements, Horizon Prosperity Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Turnover
129,252
51,426
Other Income Or Grants
Cost Of Sales
85,665
34,595
Gross Profit
43,587
16,831
Admin Expenses
44,871
26,772
Operating Profit
-1,284
-9,941
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,284
-9,941
Tax
Profit After Tax
-1,284
-9,941
Dividends Paid
Retained Profit
-1,284
-9,941
Employee Costs
77,441
24,710
Number Of Employees
3
1
EBITDA*
-1,284
-9,941
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Tangible Assets
12,825
14,250
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
12,825
14,250
Stock & work in progress
Trade Debtors
15,128
10,021
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
15,128
10,021
total assets
27,953
24,271
Bank overdraft
Bank loan
Trade Creditors
993
200
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
993
200
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
38,185
34,012
provisions
total long term liabilities
38,185
34,012
total liabilities
39,178
34,212
net assets
-11,225
-9,941
total shareholders funds
-11,225
-9,941
Oct 2023
Oct 2022
Operating Activities
Operating Profit
-1,284
-9,941
Depreciation
Amortisation
Tax
Stock
Debtors
5,107
10,021
Creditors
793
200
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-5,598
-19,762
Investing Activities
capital expenditure
1,425
-14,250
Change in Investments
cash flow from investments
1,425
-14,250
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
4,173
34,012
share issue
interest
cash flow from financing
4,173
34,012
cash and cash equivalents
cash
overdraft
change in cash
horizon prosperity ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for horizon prosperity ltd. Get real-time insights into horizon prosperity ltd's credit score, group structure and payment trends.
Perform a competitor analysis for horizon prosperity ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in E12 area or any other competitors across 12 key performance metrics.
horizon prosperity ltd Ownership
HORIZON PROSPERITY LTD group structure
Horizon Prosperity Ltd has no subsidiary companies.
Ultimate parent company
HORIZON PROSPERITY LTD
13702974
HORIZON PROSPERITY LTD Shareholders
The largest shareholders in Horizon Prosperity Ltd include Mohammed Rana Mannan Begum and Jamal Uddin.
mohammed rana mannan begum
80%
jamal uddin
20%
horizon prosperity ltd directors
Horizon Prosperity Ltd currently has 2 directors.
The longest serving directors include
Mr Mohammed Mannan Begum (Oct 2021) and
Mr Jamal Uddin (Aug 2023).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023
net assets
-11.2k
+0.13%
total assets
28k
+0.15%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
horizon prosperity ltd company details
company number
13702974
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
781 romford road, london, E12 5AN
Bank
-
Legal Advisor
-
horizon prosperity ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to horizon prosperity ltd.
horizon prosperity ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HORIZON PROSPERITY LTD. This can take several minutes, an email will notify you when this has completed.
horizon prosperity ltdCompanies House Filings - See Documents
