simtec consult ltd

Live StartupMicro

simtec consult ltd Company Information

Share SIMTEC CONSULT LTD

Company Number

13710785

Shareholders

joseph o'sullivan

andrew brooks

View All

Group Structure

View All

Industry

Computer consultancy activities

 +1

Registered Address

illtud house station road, llantwit major, vale of glamorgan, CF61 1ST

simtec consult ltd Estimated Valuation

£170.7k

Pomanda estimates the enterprise value of SIMTEC CONSULT LTD at £170.7k based on a Turnover of £227.9k and 0.75x industry multiple (adjusted for size and gross margin).

simtec consult ltd Estimated Valuation

£18.5k

Pomanda estimates the enterprise value of SIMTEC CONSULT LTD at £18.5k based on an EBITDA of £3.8k and a 4.88x industry multiple (adjusted for size and gross margin).

simtec consult ltd Estimated Valuation

£4k

Pomanda estimates the enterprise value of SIMTEC CONSULT LTD at £4k based on Net Assets of £1.7k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Simtec Consult Ltd Overview

Simtec Consult Ltd is a live company located in vale of glamorgan, CF61 1ST with a Companies House number of 13710785. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 2021, it's largest shareholder is joseph o'sullivan with a 45% stake. Simtec Consult Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £227.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Simtec Consult Ltd Health Check

Pomanda's financial health check has awarded Simtec Consult Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £227.9k, make it smaller than the average company (£2.5m)

£227.9k - Simtec Consult Ltd

£2.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Simtec Consult Ltd

- - Industry AVG

production

Production

with a gross margin of 58.1%, this company has a comparable cost of product (58.1%)

58.1% - Simtec Consult Ltd

58.1% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (5%)

1.2% - Simtec Consult Ltd

5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (22)

3 - Simtec Consult Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.5k, the company has an equivalent pay structure (£63.5k)

£63.5k - Simtec Consult Ltd

£63.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76k, this is less efficient (£124.3k)

£76k - Simtec Consult Ltd

£124.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is earlier than average (60 days)

46 days - Simtec Consult Ltd

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 136 days, this is slower than average (33 days)

136 days - Simtec Consult Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Simtec Consult Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (18 weeks)

22 weeks - Simtec Consult Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.8%, this is a higher level of debt than the average (57.3%)

98.8% - Simtec Consult Ltd

57.3% - Industry AVG

SIMTEC CONSULT LTD financials

EXPORTms excel logo

Simtec Consult Ltd's latest turnover from March 2024 is estimated at £227.9 thousand and the company has net assets of £1.7 thousand. According to their latest financial statements, Simtec Consult Ltd has 3 employees and maintains cash reserves of £35.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023
Turnover227,876208,456
Other Income Or Grants
Cost Of Sales95,46984,203
Gross Profit132,406124,253
Admin Expenses129,584123,420
Operating Profit2,822833
Interest Payable2,1171,065
Interest Receivable1,353342
Pre-Tax Profit2,057110
Tax-514-21
Profit After Tax1,54389
Dividends Paid
Retained Profit1,54389
Employee Costs190,519182,637
Number Of Employees33
EBITDA*3,7851,744

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023
Tangible Assets2,3061,758
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,3061,758
Stock & work in progress
Trade Debtors29,09334,770
Group Debtors
Misc Debtors80,9159,583
Cash35,45516,074
misc current assets
total current assets145,46360,427
total assets147,76962,185
Bank overdraft
Bank loan4,9635,400
Trade Creditors 35,60025
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities40,08813,688
total current liabilities80,65119,113
loans11,88615,383
hp & lease commitments
Accruals and Deferred Income
other liabilities53,50027,500
provisions
total long term liabilities65,38642,883
total liabilities146,03761,996
net assets1,732189
total shareholders funds1,732189
Mar 2024Mar 2023
Operating Activities
Operating Profit2,822833
Depreciation963911
Amortisation
Tax-514-21
Stock
Debtors65,65544,353
Creditors35,57525
Accruals and Deferred Income26,40013,688
Deferred Taxes & Provisions
Cash flow from operations-409-28,917
Investing Activities
capital expenditure-1,511-2,669
Change in Investments
cash flow from investments-1,511-2,669
Financing Activities
Bank loans-4375,400
Group/Directors Accounts
Other Short Term Loans
Long term loans-3,49715,383
Hire Purchase and Lease Commitments
other long term liabilities26,00027,500
share issue100
interest-764-723
cash flow from financing21,30247,660
cash and cash equivalents
cash19,38116,074
overdraft
change in cash19,38116,074

simtec consult ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for simtec consult ltd. Get real-time insights into simtec consult ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Simtec Consult Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for simtec consult ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CF61 area or any other competitors across 12 key performance metrics.

simtec consult ltd Ownership

SIMTEC CONSULT LTD group structure

Simtec Consult Ltd has no subsidiary companies.

Ultimate parent company

SIMTEC CONSULT LTD

13710785

SIMTEC CONSULT LTD Shareholders

joseph o'sullivan 45%
andrew brooks 25%
kerv capital limited 25%
rhodri rhys williams 5%

simtec consult ltd directors

Simtec Consult Ltd currently has 3 directors. The longest serving directors include Mr Joseph O'Sullivan (Jan 2022) and Mr Andrew Brooks (Feb 2022).

officercountryagestartendrole
Mr Joseph O'SullivanWales39 years Jan 2022- Director
Mr Andrew BrooksWales40 years Feb 2022- Director
Mr Andrew WeedyUnited Kingdom44 years Feb 2023- Director

P&L

March 2024

turnover

227.9k

+9%

operating profit

2.8k

0%

gross margin

58.2%

-2.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.7k

+8.16%

total assets

147.8k

+1.38%

cash

35.5k

+1.21%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

simtec consult ltd company details

company number

13710785

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

62012 - Business and domestic software development

incorporation date

October 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

illtud house station road, llantwit major, vale of glamorgan, CF61 1ST

Bank

-

Legal Advisor

-

simtec consult ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to simtec consult ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

simtec consult ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIMTEC CONSULT LTD. This can take several minutes, an email will notify you when this has completed.

simtec consult ltd Companies House Filings - See Documents

datedescriptionview/download