21 & westbourne ltd
21 & westbourne ltd Company Information
Company Number
13718916
Next Accounts
Aug 2025
Directors
Shareholders
benjamin james sullivan
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
hilton consulting, unit 133 canalot studios, london, london, W10 5BN
Website
-21 & westbourne ltd Estimated Valuation
Pomanda estimates the enterprise value of 21 & WESTBOURNE LTD at £34.8k based on a Turnover of £46.7k and 0.75x industry multiple (adjusted for size and gross margin).
21 & westbourne ltd Estimated Valuation
Pomanda estimates the enterprise value of 21 & WESTBOURNE LTD at £98 based on an EBITDA of £22 and a 4.44x industry multiple (adjusted for size and gross margin).
21 & westbourne ltd Estimated Valuation
Pomanda estimates the enterprise value of 21 & WESTBOURNE LTD at £48 based on Net Assets of £20 and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
21 & Westbourne Ltd Overview
21 & Westbourne Ltd is a live company located in london, W10 5BN with a Companies House number of 13718916. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2021, it's largest shareholder is benjamin james sullivan with a 100% stake. 21 & Westbourne Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £46.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
21 & Westbourne Ltd Health Check
Pomanda's financial health check has awarded 21 & Westbourne Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £46.7k, make it smaller than the average company (£916.8k)
- 21 & Westbourne Ltd
£916.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- 21 & Westbourne Ltd
- - Industry AVG
Production
with a gross margin of 40.8%, this company has a comparable cost of product (40.8%)
- 21 & Westbourne Ltd
40.8% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (6.4%)
- 21 & Westbourne Ltd
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - 21 & Westbourne Ltd
14 - Industry AVG
Pay Structure
on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)
- 21 & Westbourne Ltd
£30.8k - Industry AVG
Efficiency
resulting in sales per employee of £46.7k, this is less efficient (£89.5k)
- 21 & Westbourne Ltd
£89.5k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (30 days)
- 21 & Westbourne Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is quicker than average (39 days)
- 21 & Westbourne Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 21 & Westbourne Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (45 weeks)
2 weeks - 21 & Westbourne Ltd
45 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.1%, this is a higher level of debt than the average (44.9%)
99.1% - 21 & Westbourne Ltd
44.9% - Industry AVG
21 & WESTBOURNE LTD financials
21 & Westbourne Ltd's latest turnover from November 2023 is estimated at £46.7 thousand and the company has net assets of £20. According to their latest financial statements, 21 & Westbourne Ltd has 1 employee and maintains cash reserves of £95 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | |
|---|---|---|
| Tangible Assets | 0 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 0 | 0 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 2,183 | 576 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 95 | 25 |
| misc current assets | 0 | 0 |
| total current assets | 2,278 | 601 |
| total assets | 2,278 | 601 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 2,258 | 600 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 0 |
| total current liabilities | 2,258 | 600 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 2,258 | 600 |
| net assets | 20 | 1 |
| total shareholders funds | 20 | 1 |
| Nov 2023 | Nov 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 0 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 1,607 | 576 |
| Creditors | 1,658 | 600 |
| Accruals and Deferred Income | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 70 | 25 |
| overdraft | 0 | 0 |
| change in cash | 70 | 25 |
21 & westbourne ltd Credit Report and Business Information
21 & Westbourne Ltd Competitor Analysis
Perform a competitor analysis for 21 & westbourne ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in W10 area or any other competitors across 12 key performance metrics.
21 & westbourne ltd Ownership
21 & WESTBOURNE LTD group structure
21 & Westbourne Ltd has no subsidiary companies.
Ultimate parent company
21 & WESTBOURNE LTD
13718916
21 & westbourne ltd directors
21 & Westbourne Ltd currently has 1 director, Mr Benjamin Sullivan serving since Nov 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benjamin Sullivan | England | 36 years | Nov 2021 | - | Director |
P&L
November 2023turnover
46.7k
+38%
operating profit
22.2
0%
gross margin
40.9%
+2.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
20
+19%
total assets
2.3k
+2.79%
cash
95
+2.8%
net assets
Total assets minus all liabilities
Similar Companies
21 & westbourne ltd company details
company number
13718916
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
November 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
hilton consulting, unit 133 canalot studios, london, london, W10 5BN
Bank
-
Legal Advisor
-
21 & westbourne ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 21 & westbourne ltd.
21 & westbourne ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 21 & WESTBOURNE LTD. This can take several minutes, an email will notify you when this has completed.
21 & westbourne ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
