invia (bristol) limited

Live StartupSmall

invia (bristol) limited Company Information

Share INVIA (BRISTOL) LIMITED

Company Number

13726576

Shareholders

peter robert clayton

mark robert wilson

Group Structure

View All

Industry

Development of building projects

 +1

Registered Address

bath house 6-8 bath street, bristol, BS1 6HL

Website

-

invia (bristol) limited Estimated Valuation

£968.7k

Pomanda estimates the enterprise value of INVIA (BRISTOL) LIMITED at £968.7k based on a Turnover of £802.5k and 1.21x industry multiple (adjusted for size and gross margin).

invia (bristol) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INVIA (BRISTOL) LIMITED at £0 based on an EBITDA of £-11k and a 3.53x industry multiple (adjusted for size and gross margin).

invia (bristol) limited Estimated Valuation

£183.9k

Pomanda estimates the enterprise value of INVIA (BRISTOL) LIMITED at £183.9k based on Net Assets of £123.1k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Invia (bristol) Limited Overview

Invia (bristol) Limited is a live company located in bristol, BS1 6HL with a Companies House number of 13726576. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2021, it's largest shareholder is peter robert clayton with a 50% stake. Invia (bristol) Limited is a startup, small sized company, Pomanda has estimated its turnover at £802.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Invia (bristol) Limited Health Check

Pomanda's financial health check has awarded Invia (Bristol) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £802.5k, make it smaller than the average company (£1.5m)

£802.5k - Invia (bristol) Limited

£1.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Invia (bristol) Limited

- - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (47.6%)

17.5% - Invia (bristol) Limited

47.6% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (15.9%)

-1.4% - Invia (bristol) Limited

15.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Invia (bristol) Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)

£42.1k - Invia (bristol) Limited

£42.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £401.3k, this is more efficient (£225.9k)

£401.3k - Invia (bristol) Limited

£225.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (26 days)

122 days - Invia (bristol) Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (30 days)

81 days - Invia (bristol) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Invia (bristol) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Invia (bristol) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.9%, this is a lower level of debt than the average (68.9%)

54.9% - Invia (bristol) Limited

68.9% - Industry AVG

INVIA (BRISTOL) LIMITED financials

EXPORTms excel logo

Invia (Bristol) Limited's latest turnover from November 2023 is estimated at £802.5 thousand and the company has net assets of £123.1 thousand. According to their latest financial statements, Invia (Bristol) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022
Turnover802,5091,139,782
Other Income Or Grants
Cost Of Sales661,725930,074
Gross Profit140,784209,708
Admin Expenses151,83344,112
Operating Profit-11,049165,596
Interest Payable
Interest Receivable
Pre-Tax Profit-11,049165,596
Tax-31,463
Profit After Tax-11,049134,133
Dividends Paid
Retained Profit-11,049134,133
Employee Costs84,11682,158
Number Of Employees22
EBITDA*-11,049165,596

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022
Tangible Assets2,236843
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,236843
Stock & work in progress
Trade Debtors270,372401,041
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets270,372401,041
total assets272,608401,884
Bank overdraft
Bank loan
Trade Creditors 148,077266,288
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities148,077266,288
loans
hp & lease commitments
Accruals and Deferred Income1,4471,463
other liabilities
provisions
total long term liabilities1,4471,463
total liabilities149,524267,751
net assets123,084134,133
total shareholders funds123,084134,133
Nov 2023Nov 2022
Operating Activities
Operating Profit-11,049165,596
Depreciation
Amortisation
Tax-31,463
Stock
Debtors-130,669401,041
Creditors-118,211266,288
Accruals and Deferred Income-161,463
Deferred Taxes & Provisions
Cash flow from operations1,393843
Investing Activities
capital expenditure-1,393-843
Change in Investments
cash flow from investments-1,393-843
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

invia (bristol) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for invia (bristol) limited. Get real-time insights into invia (bristol) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Invia (bristol) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for invia (bristol) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BS1 area or any other competitors across 12 key performance metrics.

invia (bristol) limited Ownership

INVIA (BRISTOL) LIMITED group structure

Invia (Bristol) Limited has no subsidiary companies.

Ultimate parent company

INVIA (BRISTOL) LIMITED

13726576

INVIA (BRISTOL) LIMITED Shareholders

peter robert clayton 50%
mark robert wilson 50%

invia (bristol) limited directors

Invia (Bristol) Limited currently has 2 directors. The longest serving directors include Mr Peter Clayton (Nov 2021) and Mr Mark Wilson (Nov 2021).

officercountryagestartendrole
Mr Peter ClaytonEngland63 years Nov 2021- Director
Mr Mark Wilson64 years Nov 2021- Director

P&L

November 2023

turnover

802.5k

-30%

operating profit

-11k

0%

gross margin

17.6%

-4.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

123.1k

-0.08%

total assets

272.6k

-0.32%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

invia (bristol) limited company details

company number

13726576

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68100 - Buying and selling of own real estate

incorporation date

November 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

HAINES WATTS

auditor

-

address

bath house 6-8 bath street, bristol, BS1 6HL

Bank

-

Legal Advisor

-

invia (bristol) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to invia (bristol) limited.

invia (bristol) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INVIA (BRISTOL) LIMITED. This can take several minutes, an email will notify you when this has completed.

invia (bristol) limited Companies House Filings - See Documents

datedescriptionview/download