2, crossways business centre, bices, aylesbury, buckinghamshire, HP18 0RA
Website
-
pilmoor solar limitedEstimated Valuation
£685.4k
Pomanda estimates the enterprise value of PILMOOR SOLAR LIMITED at £685.4k based on a Turnover of £477.9k and 1.43x industry multiple (adjusted for size and gross margin).
pilmoor solar limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of PILMOOR SOLAR LIMITED at £0 based on an EBITDA of £-1.4k and a 4.13x industry multiple (adjusted for size and gross margin).
pilmoor solar limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of PILMOOR SOLAR LIMITED at £0 based on Net Assets of £-2.1k and 2.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pilmoor Solar LimitedOverview
Pilmoor Solar Limited is a live company located in aylesbury, HP18 0RA with a Companies House number of 13737400. It operates in the production of electricity sector, SIC Code 35110. Founded in November 2021, it's largest shareholder is
padero solaer ltd
with a 100% stake. Pilmoor Solar Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£477.9k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Pilmoor Solar Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £477.9k, make it smaller than the average company (£1.5m)
£477.9k - Pilmoor Solar Limited
£1.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Pilmoor Solar Limited
- - Industry AVG
Production
with a gross margin of 44.8%, this company has a higher cost of product (66.3%)
44.8% - Pilmoor Solar Limited
66.3% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (47.7%)
-0.3% - Pilmoor Solar Limited
47.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Pilmoor Solar Limited
2 - Industry AVG
Pay Structure
on an average salary of £82.2k, the company has an equivalent pay structure (£82.2k)
£82.2k - Pilmoor Solar Limited
£82.2k - Industry AVG
Efficiency
resulting in sales per employee of £477.9k, this is equally as efficient (£436.5k)
£477.9k - Pilmoor Solar Limited
£436.5k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (17 days)
8 days - Pilmoor Solar Limited
17 days - Industry AVG
Creditor Days
its suppliers are paid after 856 days, this is slower than average (20 days)
856 days - Pilmoor Solar Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pilmoor Solar Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pilmoor Solar Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (88.3%)
100.4% - Pilmoor Solar Limited
88.3% - Industry AVG
PILMOOR SOLAR LIMITED financials
EXPORT
Pilmoor Solar Limited's latest turnover from November 2024 is estimated at £477.9 thousand and the company has net assets of -£2.1 thousand. According to their latest financial statements, we estimate that Pilmoor Solar Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2024
Nov 2023
Nov 2022
Turnover
477,932
1,589,074
155,131
Other Income Or Grants
Cost Of Sales
263,860
824,282
88,931
Gross Profit
214,072
764,792
66,200
Admin Expenses
215,478
765,493
66,225
Operating Profit
-1,406
-701
-25
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,406
-701
-25
Tax
Profit After Tax
-1,406
-701
-25
Dividends Paid
Retained Profit
-1,406
-701
-25
Employee Costs
82,181
72,321
65,573
Number Of Employees
1
1
1
EBITDA*
-1,406
-701
-25
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2024
Nov 2023
Nov 2022
Tangible Assets
605,928
361,898
85,877
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
605,928
361,898
85,877
Stock & work in progress
Trade Debtors
11,009
182,573
13,036
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
11,009
182,573
13,036
total assets
616,937
544,471
98,913
Bank overdraft
Bank loan
Trade Creditors
619,069
545,197
98,938
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
619,069
545,197
98,938
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
619,069
545,197
98,938
net assets
-2,132
-726
-25
total shareholders funds
-2,132
-726
-25
Nov 2024
Nov 2023
Nov 2022
Operating Activities
Operating Profit
-1,406
-701
-25
Depreciation
Amortisation
Tax
Stock
Debtors
-171,564
169,537
13,036
Creditors
73,872
446,259
98,938
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
244,030
276,021
85,877
Investing Activities
capital expenditure
-244,030
-276,021
-85,877
Change in Investments
cash flow from investments
-244,030
-276,021
-85,877
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
pilmoor solar limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pilmoor solar limited. Get real-time insights into pilmoor solar limited's credit score, group structure and payment trends.
Perform a competitor analysis for pilmoor solar limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in HP18 area or any other competitors across 12 key performance metrics.
pilmoor solar limited Ownership
PILMOOR SOLAR LIMITED group structure
Pilmoor Solar Limited has no subsidiary companies.
The sole shareholder of Pilmoor Solar Limited is Padero Solaer Ltd.
padero solaer ltd
100%
pilmoor solar limited directors
Pilmoor Solar Limited currently has 3 directors.
The longest serving directors include
Mr Jose Gandia Fornes (Feb 2025) and
Mr Glenn Lockhart (Feb 2025).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2024
net assets
-2.1k
+1.94%
total assets
616.9k
+0.13%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
pilmoor solar limited company details
company number
13737400
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
November 2021
age
4
incorporated
UK
ultimate parent company
SUMANDO ACCIONES SL
accounts
Micro-Entity Accounts
last accounts submitted
November 2024
previous names
fox hill solar project limited (October 2022)
accountant
-
auditor
-
address
2, crossways business centre, bices, aylesbury, buckinghamshire, HP18 0RA
Bank
-
Legal Advisor
-
pilmoor solar limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pilmoor solar limited.
pilmoor solar limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PILMOOR SOLAR LIMITED. This can take several minutes, an email will notify you when this has completed.
pilmoor solar limitedCompanies House Filings - See Documents
