Pomanda estimates the enterprise value of SHARP BRAINS GLOBAL LTD at £1.3m based on a Turnover of £2.1m and 0.59x industry multiple (adjusted for size and gross margin).
sharp brains global ltdEstimated Valuation
£754.3k
Pomanda estimates the enterprise value of SHARP BRAINS GLOBAL LTD at £754.3k based on an EBITDA of £195k and a 3.87x industry multiple (adjusted for size and gross margin).
sharp brains global ltdEstimated Valuation
£514.2k
Pomanda estimates the enterprise value of SHARP BRAINS GLOBAL LTD at £514.2k based on Net Assets of £226k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sharp Brains Global LtdOverview
Sharp Brains Global Ltd is a live company located in slough, SL1 4DX with a Companies House number of 13747624. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in November 2021, it's largest shareholder is
muhammad raza
with a 100% stake. Sharp Brains Global Ltd is a startup,
small sized company, Pomanda has estimated its turnover at
£2.1m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Sharp Brains Global Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
4 Regular
3 Weak
Size
annual sales of £2.1m, make it in line with the average company (£2.2m)
£2.1m - Sharp Brains Global Ltd
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Sharp Brains Global Ltd
- - Industry AVG
Production
with a gross margin of 51.1%, this company has a comparable cost of product (51.1%)
51.1% - Sharp Brains Global Ltd
51.1% - Industry AVG
Profitability
an operating margin of 9% make it more profitable than the average company (5.8%)
9% - Sharp Brains Global Ltd
5.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (18)
2 - Sharp Brains Global Ltd
18 - Industry AVG
Pay Structure
on an average salary of £45.7k, the company has an equivalent pay structure (£45.7k)
£45.7k - Sharp Brains Global Ltd
£45.7k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£112.7k)
£1.1m - Sharp Brains Global Ltd
£112.7k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (48 days)
71 days - Sharp Brains Global Ltd
48 days - Industry AVG
Creditor Days
its suppliers are paid after 167 days, this is slower than average (33 days)
167 days - Sharp Brains Global Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sharp Brains Global Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 36 weeks, this is average cash available to meet short term requirements (37 weeks)
36 weeks - Sharp Brains Global Ltd
37 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.4%, this is a higher level of debt than the average (57.2%)
87.4% - Sharp Brains Global Ltd
57.2% - Industry AVG
SHARP BRAINS GLOBAL LTD financials
EXPORT
Sharp Brains Global Ltd's latest turnover from November 2023 is estimated at £2.1 million and the company has net assets of £226 thousand. According to their latest financial statements, Sharp Brains Global Ltd has 2 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Turnover
2,138,223
2,159,843
Other Income Or Grants
Cost Of Sales
1,045,369
1,121,721
Gross Profit
1,092,853
1,038,122
Admin Expenses
900,400
986,067
Operating Profit
192,453
52,055
Interest Payable
Interest Receivable
43,576
8,339
Pre-Tax Profit
236,029
60,394
Tax
-59,007
-11,475
Profit After Tax
177,022
48,919
Dividends Paid
Retained Profit
177,022
48,919
Employee Costs
91,413
42,749
Number Of Employees
2
1
EBITDA*
195,049
53,398
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Tangible Assets
6,445
4,031
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
6,445
4,031
Stock & work in progress
Trade Debtors
418,012
533,959
Group Debtors
Misc Debtors
259,305
Cash
1,104,146
555,908
misc current assets
total current assets
1,781,463
1,089,867
total assets
1,787,908
1,093,898
Bank overdraft
Bank loan
Trade Creditors
478,881
67,760
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,081,375
977,119
total current liabilities
1,560,256
1,044,879
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
1,611
total long term liabilities
1,611
total liabilities
1,561,867
1,044,879
net assets
226,041
49,019
total shareholders funds
226,041
49,019
Nov 2023
Nov 2022
Operating Activities
Operating Profit
192,453
52,055
Depreciation
2,596
1,343
Amortisation
Tax
-59,007
-11,475
Stock
Debtors
143,358
533,959
Creditors
411,121
67,760
Accruals and Deferred Income
104,256
977,119
Deferred Taxes & Provisions
1,611
Cash flow from operations
509,672
552,843
Investing Activities
capital expenditure
-5,010
-5,374
Change in Investments
cash flow from investments
-5,010
-5,374
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
43,576
8,339
cash flow from financing
43,576
8,439
cash and cash equivalents
cash
548,238
555,908
overdraft
change in cash
548,238
555,908
sharp brains global ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sharp brains global ltd. Get real-time insights into sharp brains global ltd's credit score, group structure and payment trends.
Perform a competitor analysis for sharp brains global ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SL1 area or any other competitors across 12 key performance metrics.
sharp brains global ltd Ownership
SHARP BRAINS GLOBAL LTD group structure
Sharp Brains Global Ltd has no subsidiary companies.
Ultimate parent company
SHARP BRAINS GLOBAL LTD
13747624
SHARP BRAINS GLOBAL LTD Shareholders
The sole shareholder of Sharp Brains Global Ltd is Muhammad Raza.
muhammad raza
100%
sharp brains global ltd directors
Sharp Brains Global Ltd currently has 1 director, Mr Muhammad Raza serving since Nov 2021.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023
net assets
226k
+3.61%
total assets
1.8m
+0.63%
cash
1.1m
+0.99%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
sharp brains global ltd company details
company number
13747624
Type
Private limited with Share Capital
industry
95110 - Repair of computers and peripheral equipment
62020 - Computer consultancy activities
62090 - Other information technology and computer service activities
incorporation date
November 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
smart brains global it service limited (February 2024)
accountant
THREE LEAVES
auditor
-
address
268 bath road, slough, SL1 4DX
Bank
-
Legal Advisor
-
sharp brains global ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sharp brains global ltd.
sharp brains global ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHARP BRAINS GLOBAL LTD. This can take several minutes, an email will notify you when this has completed.
sharp brains global ltdCompanies House Filings - See Documents
