osb events hire ltd

Live StartupMicro

osb events hire ltd Company Information

Share OSB EVENTS HIRE LTD

Company Number

13749811

Shareholders

anthony mayes

matthew john mayes

View All

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

unit 4, alderley edge business c, alderley road, chelford, cheshire, SK11 9AP

Website

-

osb events hire ltd Estimated Valuation

£43.9k

Pomanda estimates the enterprise value of OSB EVENTS HIRE LTD at £43.9k based on a Turnover of £88.3k and 0.5x industry multiple (adjusted for size and gross margin).

osb events hire ltd Estimated Valuation

£398.4k

Pomanda estimates the enterprise value of OSB EVENTS HIRE LTD at £398.4k based on an EBITDA of £121.8k and a 3.27x industry multiple (adjusted for size and gross margin).

osb events hire ltd Estimated Valuation

£379k

Pomanda estimates the enterprise value of OSB EVENTS HIRE LTD at £379k based on Net Assets of £193.2k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Osb Events Hire Ltd Overview

Osb Events Hire Ltd is a live company located in chelford, SK11 9AP with a Companies House number of 13749811. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2021, it's largest shareholder is anthony mayes with a 80% stake. Osb Events Hire Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £88.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Osb Events Hire Ltd Health Check

Pomanda's financial health check has awarded Osb Events Hire Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £88.3k, make it smaller than the average company (£920.2k)

£88.3k - Osb Events Hire Ltd

£920.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Osb Events Hire Ltd

- - Industry AVG

production

Production

with a gross margin of 20.3%, this company has a higher cost of product (41.3%)

20.3% - Osb Events Hire Ltd

41.3% - Industry AVG

profitability

Profitability

an operating margin of 122.9% make it more profitable than the average company (6.5%)

122.9% - Osb Events Hire Ltd

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Osb Events Hire Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)

£30.8k - Osb Events Hire Ltd

£30.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.2k, this is less efficient (£89.6k)

£44.2k - Osb Events Hire Ltd

£89.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (30 days)

90 days - Osb Events Hire Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (39 days)

94 days - Osb Events Hire Ltd

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 155 days, this is more than average (36 days)

155 days - Osb Events Hire Ltd

36 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (45 weeks)

14 weeks - Osb Events Hire Ltd

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.4%, this is a lower level of debt than the average (44.8%)

14.4% - Osb Events Hire Ltd

44.8% - Industry AVG

OSB EVENTS HIRE LTD financials

EXPORTms excel logo

Osb Events Hire Ltd's latest turnover from November 2023 is estimated at £88.3 thousand and the company has net assets of £193.2 thousand. According to their latest financial statements, Osb Events Hire Ltd has 2 employees and maintains cash reserves of £5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022
Turnover88,314123,525
Other Income Or Grants
Cost Of Sales70,349100,173
Gross Profit17,96523,352
Admin Expenses-90,5288,890
Operating Profit108,49314,462
Interest Payable
Interest Receivable131
Pre-Tax Profit108,62414,462
Tax-27,156-2,748
Profit After Tax81,46811,714
Dividends Paid
Retained Profit81,46811,714
Employee Costs61,69258,333
Number Of Employees22
EBITDA*121,78819,185

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022
Tangible Assets168,95462,249
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets168,95462,249
Stock & work in progress30,000
Trade Debtors21,81927,466
Group Debtors
Misc Debtors
Cash5,006
misc current assets
total current assets56,82527,466
total assets225,77989,715
Bank overdraft
Bank loan
Trade Creditors 18,25278,001
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities18,25278,001
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions14,345
total long term liabilities14,345
total liabilities32,59778,001
net assets193,18211,714
total shareholders funds193,18211,714
Nov 2023Nov 2022
Operating Activities
Operating Profit108,49314,462
Depreciation13,2954,723
Amortisation
Tax-27,156-2,748
Stock30,000
Debtors-5,64727,466
Creditors-59,74978,001
Accruals and Deferred Income
Deferred Taxes & Provisions14,345
Cash flow from operations24,87566,972
Investing Activities
capital expenditure-120,000-66,972
Change in Investments
cash flow from investments-120,000-66,972
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100,000
interest131
cash flow from financing100,131
cash and cash equivalents
cash5,006
overdraft
change in cash5,006

osb events hire ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for osb events hire ltd. Get real-time insights into osb events hire ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Osb Events Hire Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for osb events hire ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SK11 area or any other competitors across 12 key performance metrics.

osb events hire ltd Ownership

OSB EVENTS HIRE LTD group structure

Osb Events Hire Ltd has no subsidiary companies.

Ultimate parent company

OSB EVENTS HIRE LTD

13749811

OSB EVENTS HIRE LTD Shareholders

anthony mayes 80%
matthew john mayes 10%
robert flynn 10%

osb events hire ltd directors

Osb Events Hire Ltd currently has 2 directors. The longest serving directors include Mr Anthony Mayes (Nov 2021) and Mr Matthew Mayes (Oct 2022).

officercountryagestartendrole
Mr Anthony MayesUnited Kingdom59 years Nov 2021- Director
Mr Matthew Mayes31 years Oct 2022- Director

P&L

November 2023

turnover

88.3k

-29%

operating profit

108.5k

0%

gross margin

20.4%

+7.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

193.2k

+15.49%

total assets

225.8k

+1.52%

cash

5k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

osb events hire ltd company details

company number

13749811

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

unit 4, alderley edge business c, alderley road, chelford, cheshire, SK11 9AP

Bank

-

Legal Advisor

-

osb events hire ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to osb events hire ltd.

osb events hire ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OSB EVENTS HIRE LTD. This can take several minutes, an email will notify you when this has completed.

osb events hire ltd Companies House Filings - See Documents

datedescriptionview/download