by batiment international uk limited

Live StartupLarge

by batiment international uk limited Company Information

Share BY BATIMENT INTERNATIONAL UK LIMITED

Company Number

13765625

Shareholders

bouygues batiment international s.a.s.

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

becket house 1, lambeth palace road, london, SE1 7EU

Website

-

by batiment international uk limited Estimated Valuation

£53.7m

Pomanda estimates the enterprise value of BY BATIMENT INTERNATIONAL UK LIMITED at £53.7m based on a Turnover of £79.7m and 0.67x industry multiple (adjusted for size and gross margin).

by batiment international uk limited Estimated Valuation

£16.2m

Pomanda estimates the enterprise value of BY BATIMENT INTERNATIONAL UK LIMITED at £16.2m based on an EBITDA of £3.3m and a 4.94x industry multiple (adjusted for size and gross margin).

by batiment international uk limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of BY BATIMENT INTERNATIONAL UK LIMITED at £5.3m based on Net Assets of £2.5m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

By Batiment International Uk Limited Overview

By Batiment International Uk Limited is a live company located in london, SE1 7EU with a Companies House number of 13765625. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2021, it's largest shareholder is bouygues batiment international s.a.s. with a 100% stake. By Batiment International Uk Limited is a startup, large sized company, Pomanda has estimated its turnover at £79.7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

By Batiment International Uk Limited Health Check

Pomanda's financial health check has awarded By Batiment International Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £79.7m, make it larger than the average company (£4.8m)

£79.7m - By Batiment International Uk Limited

£4.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - By Batiment International Uk Limited

- - Industry AVG

production

Production

with a gross margin of 4.1%, this company has a higher cost of product (38.3%)

4.1% - By Batiment International Uk Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it less profitable than the average company (5.7%)

3.4% - By Batiment International Uk Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - By Batiment International Uk Limited

27 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - By Batiment International Uk Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.8m, this is more efficient (£171.4k)

£39.8m - By Batiment International Uk Limited

£171.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is near the average (42 days)

36 days - By Batiment International Uk Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (32 days)

4 days - By Batiment International Uk Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - By Batiment International Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (22 weeks)

42 weeks - By Batiment International Uk Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.5%, this is a higher level of debt than the average (62.5%)

93.5% - By Batiment International Uk Limited

62.5% - Industry AVG

BY BATIMENT INTERNATIONAL UK LIMITED financials

EXPORTms excel logo

By Batiment International Uk Limited's latest turnover from December 2023 is £79.7 million and the company has net assets of £2.5 million. According to their latest financial statements, By Batiment International Uk Limited has 2 employees and maintains cash reserves of £29.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover79,686,00011,095,000
Other Income Or Grants
Cost Of Sales76,420,00010,514,000
Gross Profit3,266,000581,000
Admin Expenses566,00063,000
Operating Profit2,700,000518,000
Interest Payable54,00029,000
Interest Receivable598,00093,000
Pre-Tax Profit3,244,000582,000
Tax-1,122,000-162,000
Profit After Tax2,122,000420,000
Dividends Paid
Retained Profit2,122,000420,000
Employee Costs
Number Of Employees269
EBITDA*3,282,000829,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets870,0001,204,000
Intangible Assets23,0001,000
Investments & Other
Debtors (Due After 1 year)6,000
Total Fixed Assets893,0001,211,000
Stock & work in progress
Trade Debtors7,969,0002,086,000
Group Debtors422,000
Misc Debtors3,662,000
Cash29,549,0005,528,000
misc current assets
total current assets37,518,00011,698,000
total assets38,411,00012,909,000
Bank overdraft
Bank loan
Trade Creditors 884,00025,000
Group/Directors Accounts1,278,000195,000
other short term finances2,394,000
hp & lease commitments31,000
other current liabilities31,223,00012,225,000
total current liabilities35,779,00012,476,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions131,000
total long term liabilities131,000
total liabilities35,910,00012,476,000
net assets2,501,000433,000
total shareholders funds2,501,000433,000
Dec 2023Dec 2022
Operating Activities
Operating Profit2,700,000518,000
Depreciation582,000309,000
Amortisation2,000
Tax-1,122,000-162,000
Stock
Debtors1,793,0006,176,000
Creditors859,00025,000
Accruals and Deferred Income18,998,00012,225,000
Deferred Taxes & Provisions131,000
Cash flow from operations20,355,0006,741,000
Investing Activities
capital expenditure-270,000-1,516,000
Change in Investments
cash flow from investments-270,000-1,516,000
Financing Activities
Bank loans
Group/Directors Accounts1,083,000195,000
Other Short Term Loans 2,394,000
Long term loans
Hire Purchase and Lease Commitments-31,00031,000
other long term liabilities
share issue-54,00013,000
interest544,00064,000
cash flow from financing3,936,000303,000
cash and cash equivalents
cash24,021,0005,528,000
overdraft
change in cash24,021,0005,528,000

by batiment international uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for by batiment international uk limited. Get real-time insights into by batiment international uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

By Batiment International Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for by batiment international uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in SE1 area or any other competitors across 12 key performance metrics.

by batiment international uk limited Ownership

BY BATIMENT INTERNATIONAL UK LIMITED group structure

By Batiment International Uk Limited has no subsidiary companies.

Ultimate parent company

BOUYGUES SA

#0003993

BOUYGUES BATIMENT INTERNATIONAL

#0045184

2 parents

BY BATIMENT INTERNATIONAL UK LIMITED

13765625

BY BATIMENT INTERNATIONAL UK LIMITED Shareholders

bouygues batiment international s.a.s. 100%

by batiment international uk limited directors

By Batiment International Uk Limited currently has 4 directors. The longest serving directors include Jean Midena (Nov 2021) and Mr Christophe Petit (Mar 2022).

officercountryagestartendrole
Jean MidenaUnited Kingdom55 years Nov 2021- Director
Mr Christophe PetitUnited Kingdom61 years Mar 2022- Director
Mr Pierre SkorochodFrance62 years Mar 2022- Director
Mr Thibaut RouxEngland50 years Dec 2023- Director

P&L

December 2023

turnover

79.7m

+618%

operating profit

2.7m

+421%

gross margin

4.1%

-21.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.5m

+4.78%

total assets

38.4m

+1.98%

cash

29.5m

+4.35%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

by batiment international uk limited company details

company number

13765625

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2021

age

4

incorporated

UK

ultimate parent company

BOUYGUES SA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

FORVIS MAZARS LLP

address

becket house 1, lambeth palace road, london, SE1 7EU

Bank

-

Legal Advisor

-

by batiment international uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to by batiment international uk limited.

by batiment international uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BY BATIMENT INTERNATIONAL UK LIMITED. This can take several minutes, an email will notify you when this has completed.

by batiment international uk limited Companies House Filings - See Documents

datedescriptionview/download