shreeji sub limited

Live StartupMicro

shreeji sub limited Company Information

Share SHREEJI SUB LIMITED

Company Number

13765944

Shareholders

khyati ashvinbhai patel

Group Structure

View All

Industry

Unlicensed restaurants and cafes

 

Registered Address

2 merryoak spring road, southampton, SO19 2BN

Website

-

shreeji sub limited Estimated Valuation

£240.2k

Pomanda estimates the enterprise value of SHREEJI SUB LIMITED at £240.2k based on a Turnover of £330.2k and 0.73x industry multiple (adjusted for size and gross margin).

shreeji sub limited Estimated Valuation

£400.3k

Pomanda estimates the enterprise value of SHREEJI SUB LIMITED at £400.3k based on an EBITDA of £87k and a 4.6x industry multiple (adjusted for size and gross margin).

shreeji sub limited Estimated Valuation

£242.2k

Pomanda estimates the enterprise value of SHREEJI SUB LIMITED at £242.2k based on Net Assets of £87.1k and 2.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shreeji Sub Limited Overview

Shreeji Sub Limited is a live company located in southampton, SO19 2BN with a Companies House number of 13765944. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in November 2021, it's largest shareholder is khyati ashvinbhai patel with a 100% stake. Shreeji Sub Limited is a startup, micro sized company, Pomanda has estimated its turnover at £330.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shreeji Sub Limited Health Check

Pomanda's financial health check has awarded Shreeji Sub Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £330.2k, make it in line with the average company (£397.6k)

£330.2k - Shreeji Sub Limited

£397.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Shreeji Sub Limited

- - Industry AVG

production

Production

with a gross margin of 61.7%, this company has a comparable cost of product (61.7%)

61.7% - Shreeji Sub Limited

61.7% - Industry AVG

profitability

Profitability

an operating margin of 15.7% make it more profitable than the average company (0.4%)

15.7% - Shreeji Sub Limited

0.4% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (19)

5 - Shreeji Sub Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.4k, the company has an equivalent pay structure (£11.4k)

£11.4k - Shreeji Sub Limited

£11.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66k, this is more efficient (£38.3k)

£66k - Shreeji Sub Limited

£38.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is later than average (5 days)

7 days - Shreeji Sub Limited

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 359 days, this is slower than average (31 days)

359 days - Shreeji Sub Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 83 days, this is more than average (5 days)

83 days - Shreeji Sub Limited

5 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (32 weeks)

1 weeks - Shreeji Sub Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.1%, this is a lower level of debt than the average (75.8%)

65.1% - Shreeji Sub Limited

75.8% - Industry AVG

SHREEJI SUB LIMITED financials

EXPORTms excel logo

Shreeji Sub Limited's latest turnover from November 2023 is estimated at £330.2 thousand and the company has net assets of £87.1 thousand. According to their latest financial statements, Shreeji Sub Limited has 5 employees and maintains cash reserves of £4.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022
Turnover330,219431,676
Other Income Or Grants
Cost Of Sales126,632154,077
Gross Profit203,587277,599
Admin Expenses151,834219,093
Operating Profit51,75358,506
Interest Payable
Interest Receivable684327
Pre-Tax Profit52,43758,833
Tax-13,109-11,178
Profit After Tax39,32847,655
Dividends Paid
Retained Profit39,32847,655
Employee Costs57,00245,713
Number Of Employees54
EBITDA*86,98964,242

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022
Tangible Assets199,66832,504
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets199,66832,504
Stock & work in progress29,032
Trade Debtors6,74117,237
Group Debtors
Misc Debtors9,900167,248
Cash4,27121,800
misc current assets
total current assets49,944206,285
total assets249,612238,789
Bank overdraft
Bank loan
Trade Creditors 124,797166,320
Group/Directors Accounts11,931
other short term finances
hp & lease commitments
other current liabilities9,20217,611
total current liabilities145,930183,931
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities10,423927
provisions6,1766,176
total long term liabilities16,5997,103
total liabilities162,529191,034
net assets87,08347,755
total shareholders funds87,08347,755
Nov 2023Nov 2022
Operating Activities
Operating Profit51,75358,506
Depreciation35,2365,736
Amortisation
Tax-13,109-11,178
Stock29,032
Debtors-167,844184,485
Creditors-41,523166,320
Accruals and Deferred Income-8,40917,611
Deferred Taxes & Provisions6,176
Cash flow from operations162,76058,686
Investing Activities
capital expenditure-202,400-38,240
Change in Investments
cash flow from investments-202,400-38,240
Financing Activities
Bank loans
Group/Directors Accounts11,931
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities9,496927
share issue100
interest684327
cash flow from financing22,1111,354
cash and cash equivalents
cash-17,52921,800
overdraft
change in cash-17,52921,800

shreeji sub limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shreeji sub limited. Get real-time insights into shreeji sub limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shreeji Sub Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shreeji sub limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SO19 area or any other competitors across 12 key performance metrics.

shreeji sub limited Ownership

SHREEJI SUB LIMITED group structure

Shreeji Sub Limited has no subsidiary companies.

Ultimate parent company

SHREEJI SUB LIMITED

13765944

SHREEJI SUB LIMITED Shareholders

khyati ashvinbhai patel 100%

shreeji sub limited directors

Shreeji Sub Limited currently has 2 directors. The longest serving directors include Ms Khyati Patel (Nov 2021) and Ms Khyati Patel (Nov 2021).

officercountryagestartendrole
Ms Khyati PatelUnited Kingdom46 years Nov 2021- Director
Ms Khyati PatelUnited Kingdom46 years Nov 2021- Director

P&L

November 2023

turnover

330.2k

-24%

operating profit

51.8k

0%

gross margin

61.7%

-4.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

87.1k

+0.82%

total assets

249.6k

+0.05%

cash

4.3k

-0.8%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

shreeji sub limited company details

company number

13765944

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

November 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

2 merryoak spring road, southampton, SO19 2BN

Bank

-

Legal Advisor

-

shreeji sub limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shreeji sub limited.

shreeji sub limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHREEJI SUB LIMITED. This can take several minutes, an email will notify you when this has completed.

shreeji sub limited Companies House Filings - See Documents

datedescriptionview/download