clapperboard studios spv 3 ltd

Live StartupSmall

clapperboard studios spv 3 ltd Company Information

Share CLAPPERBOARD STUDIOS SPV 3 LTD

Company Number

13770095

Shareholders

clapperboard studios limited

Group Structure

View All

Industry

Television programme production activities

 

Registered Address

3rd floor waverley house, 7-12 noel street, london, W1F 8GQ

Website

-

clapperboard studios spv 3 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CLAPPERBOARD STUDIOS SPV 3 LTD at £0 based on a Turnover of £801.6k and -1.4x industry multiple (adjusted for size and gross margin).

clapperboard studios spv 3 ltd Estimated Valuation

£157

Pomanda estimates the enterprise value of CLAPPERBOARD STUDIOS SPV 3 LTD at £157 based on an EBITDA of £-21 and a -7.19x industry multiple (adjusted for size and gross margin).

clapperboard studios spv 3 ltd Estimated Valuation

£1

Pomanda estimates the enterprise value of CLAPPERBOARD STUDIOS SPV 3 LTD at £1 based on Net Assets of £1 and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clapperboard Studios Spv 3 Ltd Overview

Clapperboard Studios Spv 3 Ltd is a live company located in london, W1F 8GQ with a Companies House number of 13770095. It operates in the television programme production activities sector, SIC Code 59113. Founded in November 2021, it's largest shareholder is clapperboard studios limited with a 100% stake. Clapperboard Studios Spv 3 Ltd is a startup, small sized company, Pomanda has estimated its turnover at £801.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clapperboard Studios Spv 3 Ltd Health Check

Pomanda's financial health check has awarded Clapperboard Studios Spv 3 Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £801.6k, make it smaller than the average company (£4.8m)

£801.6k - Clapperboard Studios Spv 3 Ltd

£4.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Clapperboard Studios Spv 3 Ltd

- - Industry AVG

production

Production

with a gross margin of 15.3%, this company has a comparable cost of product (15.3%)

15.3% - Clapperboard Studios Spv 3 Ltd

15.3% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (2.8%)

0% - Clapperboard Studios Spv 3 Ltd

2.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Clapperboard Studios Spv 3 Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £70.4k, the company has an equivalent pay structure (£70.4k)

£70.4k - Clapperboard Studios Spv 3 Ltd

£70.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £801.6k, this is more efficient (£346.9k)

£801.6k - Clapperboard Studios Spv 3 Ltd

£346.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (28 days)

0 days - Clapperboard Studios Spv 3 Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (7 days)

1 days - Clapperboard Studios Spv 3 Ltd

7 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1133 days, this is more than average (64 days)

1133 days - Clapperboard Studios Spv 3 Ltd

64 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Clapperboard Studios Spv 3 Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (87.7%)

100% - Clapperboard Studios Spv 3 Ltd

87.7% - Industry AVG

CLAPPERBOARD STUDIOS SPV 3 LTD financials

EXPORTms excel logo

Clapperboard Studios Spv 3 Ltd's latest turnover from December 2023 is estimated at £801.6 thousand and the company has net assets of £1. According to their latest financial statements, Clapperboard Studios Spv 3 Ltd has 1 employee and maintains cash reserves of £776 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover801,563677,598
Other Income Or Grants
Cost Of Sales678,800564,154
Gross Profit122,763113,444
Admin Expenses122,785113,445
Operating Profit-22-1
Interest Payable
Interest Receivable221
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs70,425139,859
Number Of Employees12
EBITDA*-22-1

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress2,108,065
Trade Debtors370
Group Debtors212,40639
Misc Debtors85,6141,514,130
Cash77656
misc current assets
total current assets2,407,2311,514,225
total assets2,407,2311,514,225
Bank overdraft
Bank loan
Trade Creditors 2,098
Group/Directors Accounts544,333102
other short term finances
hp & lease commitments
other current liabilities1,860,7991,514,122
total current liabilities2,407,2301,514,224
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,407,2301,514,224
net assets11
total shareholders funds11
Dec 2023Dec 2022
Operating Activities
Operating Profit-22-1
Depreciation
Amortisation
Tax
Stock2,108,065
Debtors-1,215,7791,514,169
Creditors2,098
Accruals and Deferred Income346,6771,514,122
Deferred Taxes & Provisions
Cash flow from operations-543,533-48
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts544,231102
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest221
cash flow from financing544,253104
cash and cash equivalents
cash72056
overdraft
change in cash72056

clapperboard studios spv 3 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clapperboard studios spv 3 ltd. Get real-time insights into clapperboard studios spv 3 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clapperboard Studios Spv 3 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clapperboard studios spv 3 ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W1F area or any other competitors across 12 key performance metrics.

clapperboard studios spv 3 ltd Ownership

CLAPPERBOARD STUDIOS SPV 3 LTD group structure

Clapperboard Studios Spv 3 Ltd has no subsidiary companies.

Ultimate parent company

2 parents

CLAPPERBOARD STUDIOS SPV 3 LTD

13770095

CLAPPERBOARD STUDIOS SPV 3 LTD Shareholders

clapperboard studios limited 100%

clapperboard studios spv 3 ltd directors

Clapperboard Studios Spv 3 Ltd currently has 2 directors. The longest serving directors include Mr Michael Klokkos (Apr 2022) and Mr Michael Klokkos (Apr 2022).

officercountryagestartendrole
Mr Michael KlokkosEngland43 years Apr 2022- Director
Mr Michael KlokkosUnited Kingdom43 years Apr 2022- Director

P&L

December 2023

turnover

801.6k

+18%

operating profit

-21.8

0%

gross margin

15.4%

-8.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1

0%

total assets

2.4m

+0.59%

cash

776

+12.86%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

clapperboard studios spv 3 ltd company details

company number

13770095

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

incorporation date

November 2021

age

4

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

ECOVIS WINGRAVE LLP

auditor

-

address

3rd floor waverley house, 7-12 noel street, london, W1F 8GQ

Bank

-

Legal Advisor

-

clapperboard studios spv 3 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clapperboard studios spv 3 ltd.

clapperboard studios spv 3 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLAPPERBOARD STUDIOS SPV 3 LTD. This can take several minutes, an email will notify you when this has completed.

clapperboard studios spv 3 ltd Companies House Filings - See Documents

datedescriptionview/download