unity care agency ltd

unity care agency ltd Company Information

Share UNITY CARE AGENCY LTD
Live 
StartupMicro

Company Number

13773679

Industry

Other residential care activities

 

Residential care activities for the elderly and disabled

 

Shareholders

muhammad adeel kayani

Group Structure

View All

Contact

Registered Address

the winning box, 27-37 station road, hayes, UB3 4DX

Website

-

unity care agency ltd Estimated Valuation

£141.6k

Pomanda estimates the enterprise value of UNITY CARE AGENCY LTD at £141.6k based on a Turnover of £217.1k and 0.65x industry multiple (adjusted for size and gross margin).

unity care agency ltd Estimated Valuation

£17.5k

Pomanda estimates the enterprise value of UNITY CARE AGENCY LTD at £17.5k based on an EBITDA of £3.4k and a 5.22x industry multiple (adjusted for size and gross margin).

unity care agency ltd Estimated Valuation

£7.3k

Pomanda estimates the enterprise value of UNITY CARE AGENCY LTD at £7.3k based on Net Assets of £2.5k and 2.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Unity Care Agency Ltd Overview

Unity Care Agency Ltd is a live company located in hayes, UB3 4DX with a Companies House number of 13773679. It operates in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in November 2021, it's largest shareholder is muhammad adeel kayani with a 100% stake. Unity Care Agency Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £217.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Unity Care Agency Ltd Health Check

Pomanda's financial health check has awarded Unity Care Agency Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £217.1k, make it smaller than the average company (£2.4m)

£217.1k - Unity Care Agency Ltd

£2.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Unity Care Agency Ltd

- - Industry AVG

production

Production

with a gross margin of 28.3%, this company has a higher cost of product (39.1%)

28.3% - Unity Care Agency Ltd

39.1% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (9.7%)

1.5% - Unity Care Agency Ltd

9.7% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (60)

11 - Unity Care Agency Ltd

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £25k, the company has an equivalent pay structure (£25k)

£25k - Unity Care Agency Ltd

£25k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.7k, this is less efficient (£43.1k)

£19.7k - Unity Care Agency Ltd

£43.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (18 days)

6 days - Unity Care Agency Ltd

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (13 days)

1 days - Unity Care Agency Ltd

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Unity Care Agency Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Unity Care Agency Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34%, this is a lower level of debt than the average (39.7%)

34% - Unity Care Agency Ltd

39.7% - Industry AVG

UNITY CARE AGENCY LTD financials

EXPORTms excel logo

Unity Care Agency Ltd's latest turnover from November 2023 is estimated at £217.1 thousand and the company has net assets of £2.5 thousand. According to their latest financial statements, Unity Care Agency Ltd has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022
Turnover217,08611
Other Income Or Grants00
Cost Of Sales155,7048
Gross Profit61,3823
Admin Expenses58,0312
Operating Profit3,3511
Interest Payable00
Interest Receivable00
Pre-Tax Profit3,3511
Tax-8380
Profit After Tax2,5131
Dividends Paid00
Retained Profit2,5131
Employee Costs275,19223,225
Number Of Employees111
EBITDA*3,3511

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors3,8111
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets3,8111
total assets3,8111
Bank overdraft00
Bank loan00
Trade Creditors 7970
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities7970
loans00
hp & lease commitments00
Accruals and Deferred Income5000
other liabilities00
provisions00
total long term liabilities5000
total liabilities1,2970
net assets2,5141
total shareholders funds2,5141
Nov 2023Nov 2022
Operating Activities
Operating Profit3,3511
Depreciation00
Amortisation00
Tax-8380
Stock00
Debtors3,8101
Creditors7970
Accruals and Deferred Income5000
Deferred Taxes & Provisions00
Cash flow from operations00
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

unity care agency ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for unity care agency ltd. Get real-time insights into unity care agency ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Unity Care Agency Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for unity care agency ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in UB3 area or any other competitors across 12 key performance metrics.

unity care agency ltd Ownership

UNITY CARE AGENCY LTD group structure

Unity Care Agency Ltd has no subsidiary companies.

Ultimate parent company

UNITY CARE AGENCY LTD

13773679

UNITY CARE AGENCY LTD Shareholders

muhammad adeel kayani 100%

unity care agency ltd directors

Unity Care Agency Ltd currently has 1 director, Mr Muhammad Kayani serving since Jan 2023.

officercountryagestartendrole
Mr Muhammad KayaniEngland38 years Jan 2023- Director

P&L

November 2023

turnover

217.1k

+1953749%

operating profit

3.4k

0%

gross margin

28.3%

-2.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

2.5k

+2513%

total assets

3.8k

+3810%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

unity care agency ltd company details

company number

13773679

Type

Private limited with Share Capital

industry

87900 - Other residential care activities

87300 - Residential care activities for the elderly and disabled

incorporation date

November 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

the winning box, 27-37 station road, hayes, UB3 4DX

Bank

-

Legal Advisor

-

unity care agency ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to unity care agency ltd.

unity care agency ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNITY CARE AGENCY LTD. This can take several minutes, an email will notify you when this has completed.

unity care agency ltd Companies House Filings - See Documents

datedescriptionview/download