jigsaw four ltd
jigsaw four ltd Company Information
Company Number
13776983
Next Accounts
Dec 2025
Shareholders
finitor wealth ltd
roger jackson
View AllGroup Structure
View All
Industry
Activities of financial services holding companies
Registered Address
23 holden road, tunbridge wells, TN4 0QG
Website
-jigsaw four ltd Estimated Valuation
Pomanda estimates the enterprise value of JIGSAW FOUR LTD at £1.2m based on a Turnover of £1m and 1.23x industry multiple (adjusted for size and gross margin).
jigsaw four ltd Estimated Valuation
Pomanda estimates the enterprise value of JIGSAW FOUR LTD at £0 based on an EBITDA of £-330.3k and a 4.55x industry multiple (adjusted for size and gross margin).
jigsaw four ltd Estimated Valuation
Pomanda estimates the enterprise value of JIGSAW FOUR LTD at £1.3m based on Net Assets of £808.2k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jigsaw Four Ltd Overview
Jigsaw Four Ltd is a live company located in tunbridge wells, TN4 0QG with a Companies House number of 13776983. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in December 2021, it's largest shareholder is finitor wealth ltd with a 64.4% stake. Jigsaw Four Ltd is a startup, small sized company, Pomanda has estimated its turnover at £1m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jigsaw Four Ltd Health Check
Pomanda's financial health check has awarded Jigsaw Four Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
4 Weak
Size
annual sales of £1m, make it smaller than the average company (£11.5m)
- Jigsaw Four Ltd
£11.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Jigsaw Four Ltd
- - Industry AVG
Production
with a gross margin of 76.7%, this company has a comparable cost of product (76.7%)
- Jigsaw Four Ltd
76.7% - Industry AVG
Profitability
an operating margin of -39.2% make it less profitable than the average company (7.1%)
- Jigsaw Four Ltd
7.1% - Industry AVG
Employees
with 5 employees, this is below the industry average (64)
5 - Jigsaw Four Ltd
64 - Industry AVG
Pay Structure
on an average salary of £78.9k, the company has an equivalent pay structure (£78.9k)
- Jigsaw Four Ltd
£78.9k - Industry AVG
Efficiency
resulting in sales per employee of £202.2k, this is equally as efficient (£202.2k)
- Jigsaw Four Ltd
£202.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Jigsaw Four Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Jigsaw Four Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jigsaw Four Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jigsaw Four Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.5%, this is a higher level of debt than the average (56.7%)
85.5% - Jigsaw Four Ltd
56.7% - Industry AVG
JIGSAW FOUR LTD financials
Jigsaw Four Ltd's latest turnover from March 2024 is estimated at £1 million and the company has net assets of £808.2 thousand. According to their latest financial statements, Jigsaw Four Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 5 | 5 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | |
|---|---|---|
| Tangible Assets | ||
| Intangible Assets | 997,268 | |
| Investments & Other | 4,579,721 | 3,435,066 |
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 5,576,989 | 3,435,066 |
| Stock & work in progress | ||
| Trade Debtors | ||
| Group Debtors | ||
| Misc Debtors | ||
| Cash | ||
| misc current assets | ||
| total current assets | ||
| total assets | 5,576,989 | 3,435,066 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 1 | |
| Group/Directors Accounts | 2,683,675 | 1,212,740 |
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | 486,490 | 73,266 |
| total current liabilities | 3,170,165 | 1,286,007 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | 1,598,673 | 944,490 |
| provisions | ||
| total long term liabilities | 1,598,673 | 944,490 |
| total liabilities | 4,768,838 | 2,230,497 |
| net assets | 808,151 | 1,204,569 |
| total shareholders funds | 808,151 | 1,204,569 |
| Mar 2024 | Mar 2023 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | 66,077 | |
| Tax | ||
| Stock | ||
| Debtors | ||
| Creditors | -1 | 1 |
| Accruals and Deferred Income | 413,224 | 73,266 |
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 1,144,655 | 3,435,066 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | 1,470,935 | 1,212,740 |
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | 654,183 | 944,490 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | ||
| overdraft | ||
| change in cash |
jigsaw four ltd Credit Report and Business Information
Jigsaw Four Ltd Competitor Analysis
Perform a competitor analysis for jigsaw four ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in TN4 area or any other competitors across 12 key performance metrics.
jigsaw four ltd Ownership
JIGSAW FOUR LTD group structure
Jigsaw Four Ltd has 2 subsidiary companies.
Ultimate parent company
FINITOR WEALTH GROUP (HOLDINGS) LTD
#0149984
2 parents
JIGSAW FOUR LTD
13776983
2 subsidiaries
jigsaw four ltd directors
Jigsaw Four Ltd currently has 5 directors. The longest serving directors include Mr Richard Rhodes (Dec 2021) and Mr Paul Stokes (Aug 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Rhodes | England | 56 years | Dec 2021 | - | Director |
| Mr Paul Stokes | England | 49 years | Aug 2022 | - | Director |
| Mr Roger Jackson | England | 35 years | Aug 2022 | - | Director |
| Mrs Ruth Power | England | 53 years | Aug 2022 | - | Director |
| Ms Elizabeth Beavis | England | 50 years | Aug 2022 | - | Director |
P&L
March 2024turnover
1m
+22%
operating profit
-396.4k
0%
gross margin
76.7%
+1.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
808.2k
-0.33%
total assets
5.6m
+0.62%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
jigsaw four ltd company details
company number
13776983
Type
Private limited with Share Capital
industry
64205 - Activities of financial services holding companies
incorporation date
December 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
WILSON PARTNERS LIMITED
auditor
-
address
23 holden road, tunbridge wells, TN4 0QG
Bank
-
Legal Advisor
-
jigsaw four ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to jigsaw four ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
jigsaw four ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JIGSAW FOUR LTD. This can take several minutes, an email will notify you when this has completed.
jigsaw four ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
