
Company Number
13777208
Next Accounts
Jan 2026
Shareholders
chopstix stores limited
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
the atrium kentish town road, london, NW1 8NL
Website
-Pomanda estimates the enterprise value of CHOPSTIX BASINGSTOKE LIMITED at £172.8k based on a Turnover of £46.6k and 3.7x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHOPSTIX BASINGSTOKE LIMITED at £0 based on an EBITDA of £0 and a 7.21x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHOPSTIX BASINGSTOKE LIMITED at £0 based on Net Assets of £-581 and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chopstix Basingstoke Limited is a live company located in london, NW1 8NL with a Companies House number of 13777208. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2021, it's largest shareholder is chopstix stores limited with a 100% stake. Chopstix Basingstoke Limited is a startup, micro sized company, Pomanda has estimated its turnover at £46.6k with unknown growth in recent years.
Pomanda's financial health check has awarded Chopstix Basingstoke Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £46.6k, make it smaller than the average company (£919k)
£46.6k - Chopstix Basingstoke Limited
£919k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Chopstix Basingstoke Limited
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (73%)
100% - Chopstix Basingstoke Limited
73% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (27.8%)
-1.2% - Chopstix Basingstoke Limited
27.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Chopstix Basingstoke Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)
- Chopstix Basingstoke Limited
£33.9k - Industry AVG
Efficiency
resulting in sales per employee of £46.6k, this is less efficient (£186.7k)
- Chopstix Basingstoke Limited
£186.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Basingstoke Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Basingstoke Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Basingstoke Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Basingstoke Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.7%, this is a higher level of debt than the average (70.2%)
100.7% - Chopstix Basingstoke Limited
70.2% - Industry AVG
Chopstix Basingstoke Limited's latest turnover from April 2024 is £46.6 thousand and the company has net assets of -£581. According to their latest financial statements, we estimate that Chopstix Basingstoke Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | |
---|---|---|
Turnover | 46,633 | |
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | 46,633 | |
Admin Expenses | 47,215 | |
Operating Profit | -582 | |
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | -582 | |
Tax | ||
Profit After Tax | -582 | |
Dividends Paid | ||
Retained Profit | -582 | |
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | |
---|---|---|
Tangible Assets | 11,115 | |
Intangible Assets | ||
Investments & Other | 1 | |
Debtors (Due After 1 year) | 60,000 | |
Total Fixed Assets | 71,115 | 1 |
Stock & work in progress | ||
Trade Debtors | ||
Group Debtors | ||
Misc Debtors | 8,503 | |
Cash | ||
misc current assets | ||
total current assets | 8,503 | |
total assets | 79,618 | 1 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | ||
Group/Directors Accounts | 73,820 | |
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 6,379 | |
total current liabilities | 80,199 | |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | 80,199 | |
net assets | -581 | 1 |
total shareholders funds | -581 | 1 |
Apr 2024 | Apr 2023 | |
---|---|---|
Operating Activities | ||
Operating Profit | -582 | |
Depreciation | 582 | |
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 68,503 | |
Creditors | ||
Accruals and Deferred Income | 6,379 | |
Deferred Taxes & Provisions | ||
Cash flow from operations | -62,124 | |
Investing Activities | ||
capital expenditure | ||
Change in Investments | -1 | 1 |
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | 73,820 | |
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | 73,820 | |
cash and cash equivalents | ||
cash | ||
overdraft | ||
change in cash |
Perform a competitor analysis for chopstix basingstoke limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.
CHOPSTIX BASINGSTOKE LIMITED group structure
Chopstix Basingstoke Limited has no subsidiary companies.
Ultimate parent company
2 parents
CHOPSTIX BASINGSTOKE LIMITED
13777208
Chopstix Basingstoke Limited currently has 2 directors. The longest serving directors include Mr Bassam Elia (Dec 2021) and Mr Menashe Sadik (Dec 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Bassam Elia | England | 59 years | Dec 2021 | - | Director |
Mr Menashe Sadik | United Kingdom | 53 years | Dec 2021 | - | Director |
P&L
April 2024turnover
46.6k
0%
operating profit
-582
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-581
-582%
total assets
79.6k
+79617%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13777208
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2021
age
4
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
HAYSMAC LLP
address
the atrium kentish town road, london, NW1 8NL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to chopstix basingstoke limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHOPSTIX BASINGSTOKE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|