south west utilities ltd

Live StartupSmall

south west utilities ltd Company Information

Share SOUTH WEST UTILITIES LTD

Company Number

13780074

Shareholders

c&s communications ltd

hce services ltd

Group Structure

View All

Industry

Construction of utility projects for electricity and telecommunications

 

Registered Address

unit 13 ledbury road, staunton, gloucester, GL19 3QS

Website

-

south west utilities ltd Estimated Valuation

£324.2k

Pomanda estimates the enterprise value of SOUTH WEST UTILITIES LTD at £324.2k based on a Turnover of £1.5m and 0.22x industry multiple (adjusted for size and gross margin).

south west utilities ltd Estimated Valuation

£233.2k

Pomanda estimates the enterprise value of SOUTH WEST UTILITIES LTD at £233.2k based on an EBITDA of £70.2k and a 3.32x industry multiple (adjusted for size and gross margin).

south west utilities ltd Estimated Valuation

£482.7k

Pomanda estimates the enterprise value of SOUTH WEST UTILITIES LTD at £482.7k based on Net Assets of £241.6k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

South West Utilities Ltd Overview

South West Utilities Ltd is a live company located in gloucester, GL19 3QS with a Companies House number of 13780074. It operates in the construction of utility projects for electricity and telecommunications sector, SIC Code 42220. Founded in December 2021, it's largest shareholder is c&s communications ltd with a 50% stake. South West Utilities Ltd is a startup, small sized company, Pomanda has estimated its turnover at £1.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

South West Utilities Ltd Health Check

Pomanda's financial health check has awarded South West Utilities Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£2.4m)

£1.5m - South West Utilities Ltd

£2.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - South West Utilities Ltd

- - Industry AVG

production

Production

with a gross margin of 34.4%, this company has a comparable cost of product (34.4%)

34.4% - South West Utilities Ltd

34.4% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (7.2%)

-0.9% - South West Utilities Ltd

7.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - South West Utilities Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.5k, the company has an equivalent pay structure (£53.5k)

£53.5k - South West Utilities Ltd

£53.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5m, this is more efficient (£260k)

£1.5m - South West Utilities Ltd

£260k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (39 days)

67 days - South West Utilities Ltd

39 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - South West Utilities Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - South West Utilities Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (17 weeks)

22 weeks - South West Utilities Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.9%, this is a lower level of debt than the average (80.6%)

69.9% - South West Utilities Ltd

80.6% - Industry AVG

SOUTH WEST UTILITIES LTD financials

EXPORTms excel logo

South West Utilities Ltd's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £241.6 thousand. According to their latest financial statements, South West Utilities Ltd has 1 employee and maintains cash reserves of £208.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023
Turnover1,472,627581,260
Other Income Or Grants
Cost Of Sales965,254417,575
Gross Profit507,373163,686
Admin Expenses521,189-133,250
Operating Profit-13,816296,936
Interest Payable
Interest Receivable11,1104,559
Pre-Tax Profit-2,706301,495
Tax-57,284
Profit After Tax-2,706244,211
Dividends Paid
Retained Profit-2,706244,211
Employee Costs53,45452,971
Number Of Employees11
EBITDA*70,197353,420

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023
Tangible Assets319,618225,582
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets319,618225,582
Stock & work in progress
Trade Debtors272,20095,960
Group Debtors
Misc Debtors1,339
Cash208,733214,521
misc current assets
total current assets482,272310,481
total assets801,890536,063
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities480,380248,891
total current liabilities480,380248,891
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions79,90542,861
total long term liabilities79,90542,861
total liabilities560,285291,752
net assets241,605244,311
total shareholders funds241,605244,311
Mar 2024Mar 2023
Operating Activities
Operating Profit-13,816296,936
Depreciation84,01356,484
Amortisation
Tax-57,284
Stock
Debtors177,57995,960
Creditors
Accruals and Deferred Income231,489248,891
Deferred Taxes & Provisions37,04442,861
Cash flow from operations161,151491,928
Investing Activities
capital expenditure-178,049-282,066
Change in Investments
cash flow from investments-178,049-282,066
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest11,1104,559
cash flow from financing11,1104,659
cash and cash equivalents
cash-5,788214,521
overdraft
change in cash-5,788214,521

south west utilities ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for south west utilities ltd. Get real-time insights into south west utilities ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

South West Utilities Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for south west utilities ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in GL19 area or any other competitors across 12 key performance metrics.

south west utilities ltd Ownership

SOUTH WEST UTILITIES LTD group structure

South West Utilities Ltd has no subsidiary companies.

Ultimate parent company

SOUTH WEST UTILITIES LTD

13780074

SOUTH WEST UTILITIES LTD Shareholders

c&s communications ltd 50%
hce services ltd 50%

south west utilities ltd directors

South West Utilities Ltd currently has 1 director, Mr Gareth Yardley serving since Jan 2025.

officercountryagestartendrole
Mr Gareth YardleyEngland37 years Jan 2025- Director

P&L

March 2024

turnover

1.5m

+153%

operating profit

-13.8k

0%

gross margin

34.5%

+22.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

241.6k

-0.01%

total assets

801.9k

+0.5%

cash

208.7k

-0.03%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

south west utilities ltd company details

company number

13780074

Type

Private limited with Share Capital

industry

42220 - Construction of utility projects for electricity and telecommunications

incorporation date

December 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SHINER MITCHELL FISHER & CO LTD

auditor

-

address

unit 13 ledbury road, staunton, gloucester, GL19 3QS

Bank

-

Legal Advisor

-

south west utilities ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to south west utilities ltd.

south west utilities ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUTH WEST UTILITIES LTD. This can take several minutes, an email will notify you when this has completed.

south west utilities ltd Companies House Filings - See Documents

datedescriptionview/download