office 497, the old bank, high street, watford, WD17 1NA
Website
-
russropa ltdEstimated Valuation
£7.2k
Pomanda estimates the enterprise value of RUSSROPA LTD at £7.2k based on a Turnover of £13k and 0.55x industry multiple (adjusted for size and gross margin).
russropa ltdEstimated Valuation
£7.2k
Pomanda estimates the enterprise value of RUSSROPA LTD at £7.2k based on an EBITDA of £2.2k and a 3.25x industry multiple (adjusted for size and gross margin).
russropa ltdEstimated Valuation
£4.2k
Pomanda estimates the enterprise value of RUSSROPA LTD at £4.2k based on Net Assets of £1.7k and 2.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Russropa LtdOverview
Russropa Ltd is a live company located in watford, WD17 1NA with a Companies House number of 13784036. It operates in the cultural education sector, SIC Code 85520. Founded in December 2021, it's largest shareholder is
tophold inc.
with a 100% stake. Russropa Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£13k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Russropa Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £13k, make it smaller than the average company (£241.5k)
£13k - Russropa Ltd
£241.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Russropa Ltd
- - Industry AVG
Production
with a gross margin of 37.7%, this company has a higher cost of product (76.4%)
37.7% - Russropa Ltd
76.4% - Industry AVG
Profitability
an operating margin of 17% make it more profitable than the average company (1.1%)
17% - Russropa Ltd
1.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Russropa Ltd
6 - Industry AVG
Pay Structure
on an average salary of £25.3k, the company has an equivalent pay structure (£25.3k)
£25.3k - Russropa Ltd
£25.3k - Industry AVG
Efficiency
resulting in sales per employee of £13k, this is less efficient (£56.2k)
£13k - Russropa Ltd
£56.2k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (11 days)
50 days - Russropa Ltd
11 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (18 days)
6 days - Russropa Ltd
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Russropa Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Russropa Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.5%, this is a lower level of debt than the average (16.1%)
8.5% - Russropa Ltd
16.1% - Industry AVG
RUSSROPA LTD financials
EXPORT
Russropa Ltd's latest turnover from December 2023 is estimated at £13 thousand and the company has net assets of £1.7 thousand. According to their latest financial statements, we estimate that Russropa Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Turnover
13,048
Other Income Or Grants
Cost Of Sales
8,124
Gross Profit
4,924
Admin Expenses
2,712
-1
Operating Profit
2,212
1
Interest Payable
Interest Receivable
Pre-Tax Profit
2,212
1
Tax
-553
Profit After Tax
1,659
1
Dividends Paid
Retained Profit
1,659
1
Employee Costs
25,285
Number Of Employees
1
EBITDA*
2,212
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Tangible Assets
Intangible Assets
Investments & Other
1
Debtors (Due After 1 year)
Total Fixed Assets
1
Stock & work in progress
Trade Debtors
1,815
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,815
total assets
1,815
1
Bank overdraft
Bank loan
Trade Creditors
155
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
155
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
155
net assets
1,660
1
total shareholders funds
1,660
1
Dec 2023
Dec 2022
Operating Activities
Operating Profit
2,212
1
Depreciation
Amortisation
Tax
-553
Stock
Debtors
1,815
Creditors
155
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1
1
Investing Activities
capital expenditure
Change in Investments
-1
1
cash flow from investments
1
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
russropa ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for russropa ltd. Get real-time insights into russropa ltd's credit score, group structure and payment trends.
Perform a competitor analysis for russropa ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in WD17 area or any other competitors across 12 key performance metrics.
russropa ltd Ownership
RUSSROPA LTD group structure
Russropa Ltd has no subsidiary companies.
Ultimate parent company
TOPHOLD INC
#0041727
1 parent
RUSSROPA LTD
13784036
RUSSROPA LTD Shareholders
The sole shareholder of Russropa Ltd is Tophold Inc..
tophold inc.
100%
russropa ltd directors
Russropa Ltd currently has 1 director, Mr Cristino Guevara Salazar serving since Dec 2023.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
1.7k
+1659%
total assets
1.8k
+1814%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
russropa ltd company details
company number
13784036
Type
Private limited with Share Capital
industry
85520 - Cultural education
incorporation date
December 2021
age
4
incorporated
UK
ultimate parent company
TOPHOLD INC
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
office 497, the old bank, high street, watford, WD17 1NA
Bank
-
Legal Advisor
-
russropa ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to russropa ltd.
russropa ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RUSSROPA LTD. This can take several minutes, an email will notify you when this has completed.
russropa ltdCompanies House Filings - See Documents
