champagne piaff limited
champagne piaff limited Company Information
Company Number
13786411
Next Accounts
Sep 2025
Shareholders
loch lomond distillers limited
headhold limited
Group Structure
View All
Industry
Wholesale of wine, beer, spirits and other alcoholic beverages
Registered Address
7 albemarle street, london, W1S 4HQ
Website
-champagne piaff limited Estimated Valuation
Pomanda estimates the enterprise value of CHAMPAGNE PIAFF LIMITED at £466.1k based on a Turnover of £413k and 1.13x industry multiple (adjusted for size and gross margin).
champagne piaff limited Estimated Valuation
Pomanda estimates the enterprise value of CHAMPAGNE PIAFF LIMITED at £0 based on an EBITDA of £-552k and a 8.13x industry multiple (adjusted for size and gross margin).
champagne piaff limited Estimated Valuation
Pomanda estimates the enterprise value of CHAMPAGNE PIAFF LIMITED at £0 based on Net Assets of £-527k and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Champagne Piaff Limited Overview
Champagne Piaff Limited is a live company located in london, W1S 4HQ with a Companies House number of 13786411. It operates in the wholesale of wine, beer, spirits and other alcoholic beverages sector, SIC Code 46342. Founded in December 2021, it's largest shareholder is loch lomond distillers limited with a 75% stake. Champagne Piaff Limited is a startup, micro sized company, Pomanda has estimated its turnover at £413k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Champagne Piaff Limited Health Check
Pomanda's financial health check has awarded Champagne Piaff Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs
3 Strong
0 Regular
8 Weak
Size
annual sales of £413k, make it smaller than the average company (£27.4m)
£413k - Champagne Piaff Limited
£27.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Champagne Piaff Limited
- - Industry AVG
Production
with a gross margin of 76%, this company has a lower cost of product (19.7%)
76% - Champagne Piaff Limited
19.7% - Industry AVG
Profitability
an operating margin of -164.4% make it less profitable than the average company (3.3%)
-164.4% - Champagne Piaff Limited
3.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (40)
2 - Champagne Piaff Limited
40 - Industry AVG
Pay Structure
on an average salary of £121k, the company has a higher pay structure (£51.1k)
£121k - Champagne Piaff Limited
£51.1k - Industry AVG
Efficiency
resulting in sales per employee of £206.5k, this is less efficient (£695.4k)
£206.5k - Champagne Piaff Limited
£695.4k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is earlier than average (45 days)
21 days - Champagne Piaff Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 84 days, this is slower than average (43 days)
84 days - Champagne Piaff Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 165 days, this is more than average (54 days)
165 days - Champagne Piaff Limited
54 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Champagne Piaff Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 133.5%, this is a higher level of debt than the average (63%)
133.5% - Champagne Piaff Limited
63% - Industry AVG
CHAMPAGNE PIAFF LIMITED financials
Champagne Piaff Limited's latest turnover from December 2023 is £413 thousand and the company has net assets of -£527 thousand. According to their latest financial statements, Champagne Piaff Limited has 2 employees and maintains cash reserves of £14 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Sep 2022 | |
|---|---|---|
| Turnover | 413,000 | 520,000 |
| Other Income Or Grants | ||
| Cost Of Sales | 99,000 | 85,000 |
| Gross Profit | 314,000 | 435,000 |
| Admin Expenses | 993,000 | 380,000 |
| Operating Profit | -679,000 | 55,000 |
| Interest Payable | 1,000 | 5,000 |
| Interest Receivable | ||
| Pre-Tax Profit | -680,000 | 50,000 |
| Tax | 109,000 | -6,000 |
| Profit After Tax | -571,000 | 44,000 |
| Dividends Paid | ||
| Retained Profit | -571,000 | 44,000 |
| Employee Costs | 242,000 | 92,000 |
| Number Of Employees | 2 | 1 |
| EBITDA* | -552,000 | 106,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Sep 2022 | |
|---|---|---|
| Tangible Assets | 1,000 | |
| Intangible Assets | 636,000 | 762,000 |
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 637,000 | 762,000 |
| Stock & work in progress | 45,000 | 73,000 |
| Trade Debtors | 24,000 | 14,000 |
| Group Debtors | 825,000 | 449,000 |
| Misc Debtors | 23,000 | 105,000 |
| Cash | 14,000 | 30,000 |
| misc current assets | 5,000 | |
| total current assets | 936,000 | 671,000 |
| total assets | 1,573,000 | 1,433,000 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 23,000 | 1,000 |
| Group/Directors Accounts | 2,032,000 | 1,220,000 |
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | 45,000 | 168,000 |
| total current liabilities | 2,100,000 | 1,389,000 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | ||
| total liabilities | 2,100,000 | 1,389,000 |
| net assets | -527,000 | 44,000 |
| total shareholders funds | -527,000 | 44,000 |
| Dec 2023 | Sep 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | -679,000 | 55,000 |
| Depreciation | ||
| Amortisation | 127,000 | 51,000 |
| Tax | 109,000 | -6,000 |
| Stock | -28,000 | 73,000 |
| Debtors | 304,000 | 568,000 |
| Creditors | 22,000 | 1,000 |
| Accruals and Deferred Income | -123,000 | 168,000 |
| Deferred Taxes & Provisions | ||
| Cash flow from operations | -820,000 | -372,000 |
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | 812,000 | 1,220,000 |
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | -1,000 | -5,000 |
| cash flow from financing | 811,000 | 1,215,000 |
| cash and cash equivalents | ||
| cash | -16,000 | 30,000 |
| overdraft | ||
| change in cash | -16,000 | 30,000 |
champagne piaff limited Credit Report and Business Information
Champagne Piaff Limited Competitor Analysis
Perform a competitor analysis for champagne piaff limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W1S area or any other competitors across 12 key performance metrics.
champagne piaff limited Ownership
CHAMPAGNE PIAFF LIMITED group structure
Champagne Piaff Limited has no subsidiary companies.
Ultimate parent company
HH SUM-XII HOLDINGS LTD
#0112919
2 parents
CHAMPAGNE PIAFF LIMITED
13786411
champagne piaff limited directors
Champagne Piaff Limited currently has 7 directors. The longest serving directors include Mr Colin Matthews (Dec 2021) and Mr Christopher Mitchell (Dec 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Colin Matthews | England | 60 years | Dec 2021 | - | Director |
| Mr Christopher Mitchell | England | 45 years | Dec 2021 | - | Director |
| Mr Ashley Head | England | 73 years | May 2022 | - | Director |
| Mr Ashley Head | England | 73 years | May 2022 | - | Director |
| Ms Laura Wilson | England | 45 years | May 2022 | - | Director |
| Ms Laura Head | England | 43 years | May 2022 | - | Director |
| Ms Laura Wilson | England | 45 years | May 2022 | - | Director |
P&L
December 2023turnover
413k
-21%
operating profit
-679k
-1335%
gross margin
76.1%
-9.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-527k
-12.98%
total assets
1.6m
+0.1%
cash
14k
-0.53%
net assets
Total assets minus all liabilities
Similar Companies
champagne piaff limited company details
company number
13786411
Type
Private limited with Share Capital
industry
46342 - Wholesale of wine, beer, spirits and other alcoholic beverages
incorporation date
December 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
7 albemarle street, london, W1S 4HQ
Bank
-
Legal Advisor
-
champagne piaff limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to champagne piaff limited. Currently there are 1 open charges and 0 have been satisfied in the past.
champagne piaff limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHAMPAGNE PIAFF LIMITED. This can take several minutes, an email will notify you when this has completed.
champagne piaff limited Companies House Filings - See Documents
| date | description | view/download |
|---|
