change squared limited
change squared limited Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
suite 9 west wing, jason house, kerry hill, leeds, LS18 4JR
Website
-change squared limited Estimated Valuation
Pomanda estimates the enterprise value of CHANGE SQUARED LIMITED at £23.9k based on a Turnover of £45.4k and 0.53x industry multiple (adjusted for size and gross margin).
change squared limited Estimated Valuation
Pomanda estimates the enterprise value of CHANGE SQUARED LIMITED at £1k based on an EBITDA of £238 and a 4.25x industry multiple (adjusted for size and gross margin).
change squared limited Estimated Valuation
Pomanda estimates the enterprise value of CHANGE SQUARED LIMITED at £266 based on Net Assets of £100 and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Change Squared Limited Overview
Change Squared Limited is a live company located in leeds, LS18 4JR with a Companies House number of 13788118. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2021, it's largest shareholder is ben wright with a 100% stake. Change Squared Limited is a startup, micro sized company, Pomanda has estimated its turnover at £45.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Change Squared Limited Health Check
Pomanda's financial health check has awarded Change Squared Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £45.4k, make it smaller than the average company (£427.7k)
- Change Squared Limited
£427.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Change Squared Limited
- - Industry AVG
Production
with a gross margin of 60.1%, this company has a comparable cost of product (60.1%)
- Change Squared Limited
60.1% - Industry AVG
Profitability
an operating margin of -1.5% make it less profitable than the average company (8.2%)
- Change Squared Limited
8.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Change Squared Limited
4 - Industry AVG
Pay Structure
on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)
- Change Squared Limited
£51.5k - Industry AVG
Efficiency
resulting in sales per employee of £45.4k, this is less efficient (£120.1k)
- Change Squared Limited
£120.1k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (63 days)
- Change Squared Limited
63 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Change Squared Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Change Squared Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (26 weeks)
49 weeks - Change Squared Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (52.9%)
99.6% - Change Squared Limited
52.9% - Industry AVG
CHANGE SQUARED LIMITED financials
Change Squared Limited's latest turnover from April 2024 is estimated at £45.4 thousand and the company has net assets of £100. According to their latest financial statements, Change Squared Limited has 1 employee and maintains cash reserves of £26.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Dec 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 1 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Dec 2022 | |
|---|---|---|
| Tangible Assets | 1,464 | |
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 1,464 | |
| Stock & work in progress | ||
| Trade Debtors | 1,200 | 154 |
| Group Debtors | ||
| Misc Debtors | 578 | |
| Cash | 26,101 | 3,126 |
| misc current assets | ||
| total current assets | 27,301 | 3,858 |
| total assets | 27,301 | 5,322 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | ||
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | 27,201 | 7,519 |
| total current liabilities | 27,201 | 7,519 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | ||
| total liabilities | 27,201 | 7,519 |
| net assets | 100 | -2,197 |
| total shareholders funds | 100 | -2,197 |
| Apr 2024 | Dec 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 924 | 635 |
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | 1,200 | 732 |
| Creditors | ||
| Accruals and Deferred Income | 27,201 | 7,519 |
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 26,101 | 3,126 |
| overdraft | ||
| change in cash | 26,101 | 3,126 |
change squared limited Credit Report and Business Information
Change Squared Limited Competitor Analysis
Perform a competitor analysis for change squared limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS18 area or any other competitors across 12 key performance metrics.
change squared limited Ownership
CHANGE SQUARED LIMITED group structure
Change Squared Limited has no subsidiary companies.
Ultimate parent company
CHANGE SQUARED LIMITED
13788118
change squared limited directors
Change Squared Limited currently has 1 director, Mr Ben Wright serving since Dec 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ben Wright | United Kingdom | 43 years | Dec 2021 | - | Director |
P&L
April 2024turnover
45.4k
0%
operating profit
-685.2
0%
gross margin
60.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
100
0%
total assets
27.3k
0%
cash
26.1k
0%
net assets
Total assets minus all liabilities
Similar Companies
change squared limited company details
company number
13788118
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
JONES THORNE LTD
auditor
-
address
suite 9 west wing, jason house, kerry hill, leeds, LS18 4JR
Bank
-
Legal Advisor
-
change squared limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to change squared limited.
change squared limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHANGE SQUARED LIMITED. This can take several minutes, an email will notify you when this has completed.
change squared limited Companies House Filings - See Documents
| date | description | view/download |
|---|
