Pomanda estimates the enterprise value of HN PROPERTY (HOLDENHURST) LIMITED at £24.7k based on a Turnover of £11.1k and 2.23x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HN PROPERTY (HOLDENHURST) LIMITED at £32.4k based on an EBITDA of £7.5k and a 4.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HN PROPERTY (HOLDENHURST) LIMITED at £0 based on Net Assets of £-47.5k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hn Property (holdenhurst) LimitedOverview
Hn Property (holdenhurst) Limited is a live company located in bournemouth, BH3 7DS with a Companies House number of 13789058. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2021, it's largest shareholder is
huy nguyen
with a 100% stake. Hn Property (holdenhurst) Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£11.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Hn Property (Holdenhurst) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
5 Weak
Size
annual sales of £11.1k, make it smaller than the average company (£1.1m)
£11.1k - Hn Property (holdenhurst) Limited
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Hn Property (holdenhurst) Limited
- - Industry AVG
Production
with a gross margin of 27.2%, this company has a higher cost of product (71%)
27.2% - Hn Property (holdenhurst) Limited
71% - Industry AVG
Profitability
an operating margin of 67.2% make it more profitable than the average company (21.5%)
67.2% - Hn Property (holdenhurst) Limited
21.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Hn Property (holdenhurst) Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)
£33.2k - Hn Property (holdenhurst) Limited
£33.2k - Industry AVG
Efficiency
resulting in sales per employee of £11.1k, this is less efficient (£202.7k)
£11.1k - Hn Property (holdenhurst) Limited
£202.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Hn Property (holdenhurst) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 5295 days, this is slower than average (34 days)
5295 days - Hn Property (holdenhurst) Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hn Property (holdenhurst) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hn Property (holdenhurst) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 167.8%, this is a higher level of debt than the average (71.6%)
167.8% - Hn Property (holdenhurst) Limited
71.6% - Industry AVG
HN PROPERTY (HOLDENHURST) LIMITED financials
EXPORT
Hn Property (Holdenhurst) Limited's latest turnover from December 2023 is £11.1 thousand and the company has net assets of -£47.5 thousand. According to their latest financial statements, we estimate that Hn Property (Holdenhurst) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Turnover
11,120
8,100
Other Income Or Grants
Cost Of Sales
8,096
6,086
Gross Profit
3,024
2,014
Admin Expenses
-4,451
55,031
Operating Profit
7,475
-53,017
Interest Payable
Interest Receivable
Pre-Tax Profit
5,606
-53,017
Tax
Profit After Tax
5,606
-53,017
Dividends Paid
Retained Profit
5,606
-53,017
Employee Costs
33,165
31,487
Number Of Employees
1
1
EBITDA*
7,475
-53,017
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Tangible Assets
70,000
70,000
Intangible Assets
Investments & Other
1
1
Debtors (Due After 1 year)
Total Fixed Assets
70,001
70,001
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets
70,001
70,001
Bank overdraft
Bank loan
Trade Creditors
117,470
123,076
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
117,470
123,076
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
117,470
123,076
net assets
-47,469
-53,075
total shareholders funds
-47,469
-53,075
Dec 2023
Dec 2022
Operating Activities
Operating Profit
7,475
-53,017
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
-5,606
123,076
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1,869
70,059
Investing Activities
capital expenditure
-70,000
Change in Investments
1
cash flow from investments
-70,001
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-58
interest
cash flow from financing
-58
cash and cash equivalents
cash
overdraft
change in cash
hn property (holdenhurst) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hn property (holdenhurst) limited. Get real-time insights into hn property (holdenhurst) limited's credit score, group structure and payment trends.
Perform a competitor analysis for hn property (holdenhurst) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BH3 area or any other competitors across 12 key performance metrics.
hn property (holdenhurst) limited Ownership
HN PROPERTY (HOLDENHURST) LIMITED group structure
Hn Property (Holdenhurst) Limited has no subsidiary companies.
Ultimate parent company
HN PROPERTY (HOLDENHURST) LIMITED
13789058
HN PROPERTY (HOLDENHURST) LIMITED Shareholders
The sole shareholder of Hn Property (Holdenhurst) Limited is Huy Nguyen.
huy nguyen
100%
hn property (holdenhurst) limited directors
Hn Property (Holdenhurst) Limited currently has 1 director, Mr Huy Nguyen serving since Dec 2021.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to hn property (holdenhurst) limited. Currently there are 1 open charges and 0 have been satisfied in the past.
hn property (holdenhurst) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HN PROPERTY (HOLDENHURST) LIMITED. This can take several minutes, an email will notify you when this has completed.
hn property (holdenhurst) limitedCompanies House Filings - See Documents
