Pomanda estimates the enterprise value of ALLIANT, LONDON LTD at £56.3m based on a Turnover of £34.6m and 1.63x industry multiple (adjusted for size and gross margin).
alliant, london ltdEstimated Valuation
£59.3m
Pomanda estimates the enterprise value of ALLIANT, LONDON LTD at £59.3m based on an EBITDA of £6.7m and a 8.85x industry multiple (adjusted for size and gross margin).
alliant, london ltdEstimated Valuation
£5m
Pomanda estimates the enterprise value of ALLIANT, LONDON LTD at £5m based on Net Assets of £2.6m and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alliant, London LtdOverview
Alliant, London Ltd is a live company located in london, EC3A 5AF with a Companies House number of 13794580. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in December 2021, it's largest shareholder is
alliant insurance services inc.
with a 55% stake. Alliant, London Ltd is a startup,
large sized company, Pomanda has estimated its turnover at
£34.6m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Alliant, London Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 0 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
3 Regular
0 Weak
Size
annual sales of £34.6m, make it larger than the average company (£3m)
£34.6m - Alliant, London Ltd
£3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Alliant, London Ltd
- - Industry AVG
Production
with a gross margin of 100%, this company has a comparable cost of product (95.3%)
100% - Alliant, London Ltd
95.3% - Industry AVG
Profitability
an operating margin of 19.4% make it as profitable than the average company (19.2%)
19.4% - Alliant, London Ltd
19.2% - Industry AVG
Employees
with 275 employees, this is above the industry average (19)
275 - Alliant, London Ltd
19 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Alliant, London Ltd
- - Industry AVG
Efficiency
resulting in sales per employee of £125.7k, this is equally as efficient (£125.8k)
£125.7k - Alliant, London Ltd
£125.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Alliant, London Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Alliant, London Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Alliant, London Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 118 weeks, this is more cash available to meet short term requirements (33 weeks)
118 weeks - Alliant, London Ltd
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.2%, this is a lower level of debt than the average (58.3%)
41.2% - Alliant, London Ltd
58.3% - Industry AVG
ALLIANT, LONDON LTD financials
EXPORT
Alliant, London Ltd's latest turnover from December 2023 is £34.6 million and the company has net assets of £2.6 million. According to their latest financial statements, we estimate that Alliant, London Ltd has 275 employees and maintains cash reserves of £4.1 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Turnover
34,579,000
4,104,000
Other Income Or Grants
Cost Of Sales
Gross Profit
34,579,000
4,104,000
Admin Expenses
27,880,000
3,320,000
Operating Profit
6,699,000
784,000
Interest Payable
Interest Receivable
Pre-Tax Profit
6,699,000
784,000
Tax
-1,575,000
-149,000
Profit After Tax
5,124,000
635,000
Dividends Paid
3,186,000
Retained Profit
1,938,000
635,000
Employee Costs
1,790,677
Number Of Employees
275
36
EBITDA*
6,699,000
784,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
284,000
820,000
Cash
4,090,000
misc current assets
total current assets
4,374,000
820,000
total assets
4,374,000
820,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,801,000
185,000
total current liabilities
1,801,000
185,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,801,000
185,000
net assets
2,573,000
635,000
total shareholders funds
2,573,000
635,000
Dec 2023
Dec 2022
Operating Activities
Operating Profit
6,699,000
784,000
Depreciation
Amortisation
Tax
-1,575,000
-149,000
Stock
Debtors
-536,000
820,000
Creditors
Accruals and Deferred Income
1,616,000
185,000
Deferred Taxes & Provisions
Cash flow from operations
7,276,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
4,090,000
overdraft
change in cash
4,090,000
alliant, london ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alliant, london ltd. Get real-time insights into alliant, london ltd's credit score, group structure and payment trends.
Perform a competitor analysis for alliant, london ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC3A area or any other competitors across 12 key performance metrics.
alliant, london ltd Ownership
ALLIANT, LONDON LTD group structure
Alliant, London Ltd has no subsidiary companies.
Ultimate parent company
ALLIANT, LONDON LTD
13794580
ALLIANT, LONDON LTD Shareholders
The largest shareholders in Alliant, London Ltd include Alliant Insurance Services Inc. and Howden Broking Group Limited.
alliant insurance services inc.
55%
howden broking group limited
45%
alliant, london ltd directors
Alliant, London Ltd currently has 4 directors.
The longest serving directors include
Mr Barnaby Rugge-Price (Dec 2021) and
Mr Ralph Hurst (Dec 2021).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
2.6m
+3.05%
total assets
4.4m
+4.33%
cash
4.1m
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
alliant, london ltd company details
company number
13794580
Type
Private limited with Share Capital
industry
66220 - Activities of insurance agents and brokers
incorporation date
December 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Full Accounts
last accounts submitted
December 2023
previous names
riderco limited (July 2022)
accountant
-
auditor
ERNST & YOUNG LLP
address
one creechurch place, london, EC3A 5AF
Bank
-
Legal Advisor
-
alliant, london ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to alliant, london ltd.
alliant, london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALLIANT, LONDON LTD. This can take several minutes, an email will notify you when this has completed.
alliant, london ltdCompanies House Filings - See Documents
