
Company Number
13800000
Next Accounts
Sep 2025
Shareholders
london btr investments (nw ii) holdings limited
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
floor 3, 1 st. ann street, manchester, M2 7LR
Website
-Pomanda estimates the enterprise value of LONDON BTR INVESTMENTS (NW II) HOLDINGS 2 LIMITED at £7.8m based on a Turnover of £2.8m and 2.78x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LONDON BTR INVESTMENTS (NW II) HOLDINGS 2 LIMITED at £10.2m based on an EBITDA of £1.4m and a 7.12x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LONDON BTR INVESTMENTS (NW II) HOLDINGS 2 LIMITED at £6.5m based on Net Assets of £3.8m and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Btr Investments (nw Ii) Holdings 2 Limited is a live company located in manchester, M2 7LR with a Companies House number of 13800000. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 2021, it's largest shareholder is london btr investments (nw ii) holdings limited with a 100% stake. London Btr Investments (nw Ii) Holdings 2 Limited is a startup, small sized company, Pomanda has estimated its turnover at £2.8m with unknown growth in recent years.
Pomanda's financial health check has awarded London Btr Investments (Nw Ii) Holdings 2 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
3 Weak
Size
annual sales of £2.8m, make it larger than the average company (£363.7k)
£2.8m - London Btr Investments (nw Ii) Holdings 2 Limited
£363.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- London Btr Investments (nw Ii) Holdings 2 Limited
- - Industry AVG
Production
with a gross margin of 81.4%, this company has a comparable cost of product (68.5%)
81.4% - London Btr Investments (nw Ii) Holdings 2 Limited
68.5% - Industry AVG
Profitability
an operating margin of 46.7% make it more profitable than the average company (6.6%)
46.7% - London Btr Investments (nw Ii) Holdings 2 Limited
6.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (7)
3 - London Btr Investments (nw Ii) Holdings 2 Limited
7 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - London Btr Investments (nw Ii) Holdings 2 Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £936.7k, this is more efficient (£103.9k)
£936.7k - London Btr Investments (nw Ii) Holdings 2 Limited
£103.9k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (50 days)
5 days - London Btr Investments (nw Ii) Holdings 2 Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (30 days)
60 days - London Btr Investments (nw Ii) Holdings 2 Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - London Btr Investments (nw Ii) Holdings 2 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 33 weeks, this is less cash available to meet short term requirements (46 weeks)
33 weeks - London Btr Investments (nw Ii) Holdings 2 Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.1%, this is a higher level of debt than the average (57.2%)
93.1% - London Btr Investments (nw Ii) Holdings 2 Limited
57.2% - Industry AVG
London Btr Investments (Nw Ii) Holdings 2 Limited's latest turnover from December 2023 is £2.8 million and the company has net assets of £3.8 million. According to their latest financial statements, London Btr Investments (Nw Ii) Holdings 2 Limited has 3 employees and maintains cash reserves of £420 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | |
---|---|---|
Turnover | 2,810,000 | 2,449,000 |
Other Income Or Grants | ||
Cost Of Sales | 523,000 | 736,000 |
Gross Profit | 2,287,000 | 1,713,000 |
Admin Expenses | 976,000 | -3,703,000 |
Operating Profit | 1,311,000 | 5,416,000 |
Interest Payable | 1,357,000 | 872,000 |
Interest Receivable | 1,000 | 1,000 |
Pre-Tax Profit | -507,000 | 5,184,000 |
Tax | 135,000 | -1,060,000 |
Profit After Tax | -372,000 | 4,124,000 |
Dividends Paid | ||
Retained Profit | -372,000 | 4,124,000 |
Employee Costs | ||
Number Of Employees | 3 | 3 |
EBITDA* | 1,429,000 | 5,587,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | |
---|---|---|
Tangible Assets | 53,267,000 | 54,428,000 |
Intangible Assets | ||
Investments & Other | 53,090,000 | 54,092,000 |
Debtors (Due After 1 year) | 66,000 | |
Total Fixed Assets | 53,267,000 | 54,428,000 |
Stock & work in progress | ||
Trade Debtors | 43,000 | 67,000 |
Group Debtors | ||
Misc Debtors | 385,000 | 490,000 |
Cash | 420,000 | 347,000 |
misc current assets | ||
total current assets | 848,000 | 922,000 |
total assets | 54,115,000 | 55,350,000 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 87,000 | 204,000 |
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 560,000 | 508,000 |
total current liabilities | 647,000 | 712,000 |
loans | 75,751,000 | 76,414,000 |
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | 4,712,000 | 4,982,000 |
total long term liabilities | 49,716,000 | 50,514,000 |
total liabilities | 50,363,000 | 51,226,000 |
net assets | 3,752,000 | 4,124,000 |
total shareholders funds | 3,752,000 | 4,124,000 |
Dec 2023 | Dec 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | 1,311,000 | 5,416,000 |
Depreciation | 118,000 | 171,000 |
Amortisation | ||
Tax | 135,000 | -1,060,000 |
Stock | ||
Debtors | -195,000 | 623,000 |
Creditors | -117,000 | 204,000 |
Accruals and Deferred Income | 52,000 | 508,000 |
Deferred Taxes & Provisions | -270,000 | 4,982,000 |
Cash flow from operations | 1,424,000 | 9,598,000 |
Investing Activities | ||
capital expenditure | ||
Change in Investments | -1,002,000 | 54,092,000 |
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | -663,000 | 76,414,000 |
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | -1,356,000 | -871,000 |
cash flow from financing | -2,019,000 | 75,543,000 |
cash and cash equivalents | ||
cash | 73,000 | 347,000 |
overdraft | ||
change in cash | 73,000 | 347,000 |
Perform a competitor analysis for london btr investments (nw ii) holdings 2 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 2 area or any other competitors across 12 key performance metrics.
LONDON BTR INVESTMENTS (NW II) HOLDINGS 2 LIMITED group structure
London Btr Investments (Nw Ii) Holdings 2 Limited has 2 subsidiary companies.
Ultimate parent company
2 parents
LONDON BTR INVESTMENTS (NW II) HOLDINGS 2 LIMITED
13800000
2 subsidiaries
London Btr Investments (Nw Ii) Holdings 2 Limited currently has 3 directors. The longest serving directors include Mr Graham Barnet (Dec 2021) and Mr Panayiotis Shacalis (Dec 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Graham Barnet | 61 years | Dec 2021 | - | Director | |
Mr Panayiotis Shacalis | England | 36 years | Dec 2021 | - | Director |
Mr Jay Patel | United Kingdom | 37 years | Feb 2023 | - | Director |
P&L
December 2023turnover
2.8m
+15%
operating profit
1.3m
-76%
gross margin
81.4%
+16.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.8m
-0.09%
total assets
54.1m
-0.02%
cash
420k
+0.21%
net assets
Total assets minus all liabilities
Similar Companies
company number
13800000
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
December 2021
age
4
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
CLA EVELYN PARTNERS LIMITED
address
floor 3, 1 st. ann street, manchester, M2 7LR
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to london btr investments (nw ii) holdings 2 limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON BTR INVESTMENTS (NW II) HOLDINGS 2 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|