Other information technology and computer service activities
Registered Address
9th floor 107 cheapside, london, EC2V 6DN
Website
-
lawhive ltdEstimated Valuation
£510.4k
Pomanda estimates the enterprise value of LAWHIVE LTD at £510.4k based on a Turnover of £716.5k and 0.71x industry multiple (adjusted for size and gross margin).
lawhive ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LAWHIVE LTD at £0 based on an EBITDA of £-652.9k and a 4.59x industry multiple (adjusted for size and gross margin).
lawhive ltdEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of LAWHIVE LTD at £1.3m based on Net Assets of £583.2k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lawhive LtdOverview
Lawhive Ltd is a live company located in london, EC2V 6DN with a Companies House number of 13800100. It operates in the other information technology service activities sector, SIC Code 62090. Founded in December 2021, it's largest shareholder is
gv 2023 l.p.
with a 24.6% stake. Lawhive Ltd is a startup,
small sized company, Pomanda has estimated its turnover at
£716.5k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Lawhive Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £716.5k, make it smaller than the average company (£7.4m)
£716.5k - Lawhive Ltd
£7.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Lawhive Ltd
- - Industry AVG
Production
with a gross margin of 51.3%, this company has a comparable cost of product (51.3%)
51.3% - Lawhive Ltd
51.3% - Industry AVG
Profitability
an operating margin of -91.7% make it less profitable than the average company (3.5%)
-91.7% - Lawhive Ltd
3.5% - Industry AVG
Employees
with 11 employees, this is below the industry average (44)
11 - Lawhive Ltd
44 - Industry AVG
Pay Structure
on an average salary of £74.4k, the company has an equivalent pay structure (£74.4k)
£74.4k - Lawhive Ltd
£74.4k - Industry AVG
Efficiency
resulting in sales per employee of £65.1k, this is less efficient (£178.8k)
£65.1k - Lawhive Ltd
£178.8k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (52 days)
8 days - Lawhive Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (33 days)
3 days - Lawhive Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lawhive Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 273 weeks, this is more cash available to meet short term requirements (14 weeks)
273 weeks - Lawhive Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.2%, this is a lower level of debt than the average (64.2%)
15.2% - Lawhive Ltd
64.2% - Industry AVG
LAWHIVE LTD financials
EXPORT
Lawhive Ltd's latest turnover from December 2023 is estimated at £716.5 thousand and the company has net assets of £583.2 thousand. According to their latest financial statements, Lawhive Ltd has 11 employees and maintains cash reserves of £549.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Turnover
716,504
516,638
Other Income Or Grants
Cost Of Sales
348,644
245,588
Gross Profit
367,860
271,049
Admin Expenses
1,025,109
601,372
Operating Profit
-657,249
-330,323
Interest Payable
Interest Receivable
45,695
20,851
Pre-Tax Profit
-611,554
-309,472
Tax
Profit After Tax
-611,554
-309,472
Dividends Paid
Retained Profit
-611,554
-309,472
Employee Costs
817,887
634,253
Number Of Employees
11
9
EBITDA*
-652,860
-326,264
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Tangible Assets
5,601
8,119
Intangible Assets
Investments & Other
1
Debtors (Due After 1 year)
39,458
Total Fixed Assets
45,060
8,119
Stock & work in progress
Trade Debtors
16,000
54
Group Debtors
Misc Debtors
77,077
Cash
549,290
1,191,467
misc current assets
total current assets
642,367
1,191,521
total assets
687,427
1,199,640
Bank overdraft
Bank loan
Trade Creditors
3,163
1,632
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
101,090
3,280
total current liabilities
104,253
4,912
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
104,253
4,912
net assets
583,174
1,194,728
total shareholders funds
583,174
1,194,728
Dec 2023
Dec 2022
Operating Activities
Operating Profit
-657,249
-330,323
Depreciation
4,389
4,059
Amortisation
Tax
Stock
Debtors
132,481
54
Creditors
1,531
1,632
Accruals and Deferred Income
97,810
3,280
Deferred Taxes & Provisions
Cash flow from operations
-686,000
-321,406
Investing Activities
capital expenditure
-1,871
-12,178
Change in Investments
1
cash flow from investments
-1,872
-12,178
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,504,200
interest
45,695
20,851
cash flow from financing
45,695
1,525,051
cash and cash equivalents
cash
-642,177
1,191,467
overdraft
change in cash
-642,177
1,191,467
lawhive ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lawhive ltd. Get real-time insights into lawhive ltd's credit score, group structure and payment trends.
Perform a competitor analysis for lawhive ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC2V area or any other competitors across 12 key performance metrics.
lawhive ltd Ownership
LAWHIVE LTD group structure
Lawhive Ltd has no subsidiary companies.
Ultimate parent company
LAWHIVE LTD
13800100
LAWHIVE LTD Shareholders
The largest shareholders in Lawhive Ltd include Gv 2023 L.P. and Pierre Proner.
gv 2023 l.p.
24.63%
pierre proner
22.84%
episode gp 2 llp
15.84%
jaime di salvo van oers
12.62%
flinn padrig dylan dolman
9.19%
tq ventures iii growth lp
5.15%
balderton capital ix s.l.p.
3.94%
propeller inc.
1.46%
anthony martin
1.28%
oraseya of-fxco
1.02%
lawhive ltd directors
Lawhive Ltd currently has 5 directors.
The longest serving directors include
Mr Jaime Di Salvo Van Oers (Dec 2021) and
Mr Pierre Proner (Dec 2021).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
583.2k
-0.51%
total assets
687.4k
-0.43%
cash
549.3k
-0.54%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
lawhive ltd company details
company number
13800100
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
December 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
9th floor 107 cheapside, london, EC2V 6DN
Bank
-
Legal Advisor
-
lawhive ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lawhive ltd.
lawhive ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAWHIVE LTD. This can take several minutes, an email will notify you when this has completed.
lawhive ltdCompanies House Filings - See Documents
