adrian wheale consultancy ltd

Live StartupMicro

adrian wheale consultancy ltd Company Information

Share ADRIAN WHEALE CONSULTANCY LTD

Company Number

13811778

Shareholders

adrian wheale

gillian wheale

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

16 henleaze gardens, bristol, BS9 4HJ

Website

-

adrian wheale consultancy ltd Estimated Valuation

£39.6k

Pomanda estimates the enterprise value of ADRIAN WHEALE CONSULTANCY LTD at £39.6k based on a Turnover of £83.5k and 0.47x industry multiple (adjusted for size and gross margin).

adrian wheale consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ADRIAN WHEALE CONSULTANCY LTD at £0 based on an EBITDA of £-19.4k and a 4.09x industry multiple (adjusted for size and gross margin).

adrian wheale consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ADRIAN WHEALE CONSULTANCY LTD at £0 based on Net Assets of £-9.9k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Adrian Wheale Consultancy Ltd Overview

Adrian Wheale Consultancy Ltd is a live company located in bristol, BS9 4HJ with a Companies House number of 13811778. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2021, it's largest shareholder is adrian wheale with a 50% stake. Adrian Wheale Consultancy Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £83.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Adrian Wheale Consultancy Ltd Health Check

Pomanda's financial health check has awarded Adrian Wheale Consultancy Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £83.5k, make it smaller than the average company (£856.8k)

£83.5k - Adrian Wheale Consultancy Ltd

£856.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Adrian Wheale Consultancy Ltd

- - Industry AVG

production

Production

with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)

58.5% - Adrian Wheale Consultancy Ltd

58.5% - Industry AVG

profitability

Profitability

an operating margin of -35.6% make it less profitable than the average company (7.3%)

-35.6% - Adrian Wheale Consultancy Ltd

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Adrian Wheale Consultancy Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Adrian Wheale Consultancy Ltd

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.7k, this is less efficient (£132.7k)

£41.7k - Adrian Wheale Consultancy Ltd

£132.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (63 days)

14 days - Adrian Wheale Consultancy Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (25 days)

0 days - Adrian Wheale Consultancy Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Adrian Wheale Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (24 weeks)

8 weeks - Adrian Wheale Consultancy Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 127.2%, this is a higher level of debt than the average (55.9%)

127.2% - Adrian Wheale Consultancy Ltd

55.9% - Industry AVG

ADRIAN WHEALE CONSULTANCY LTD financials

EXPORTms excel logo

Adrian Wheale Consultancy Ltd's latest turnover from December 2023 is estimated at £83.5 thousand and the company has net assets of -£9.9 thousand. According to their latest financial statements, Adrian Wheale Consultancy Ltd has 2 employees and maintains cash reserves of £6.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover83,458158,448
Other Income Or Grants
Cost Of Sales34,64366,222
Gross Profit48,81592,226
Admin Expenses78,51864,407
Operating Profit-29,70327,819
Interest Payable2,743955
Interest Receivable476204
Pre-Tax Profit-31,96927,068
Tax-5,143
Profit After Tax-31,96921,925
Dividends Paid
Retained Profit-31,96921,925
Employee Costs114,294110,071
Number Of Employees22
EBITDA*-19,41630,036

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets26,81433,836
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets26,81433,836
Stock & work in progress
Trade Debtors3,25720,081
Group Debtors
Misc Debtors6361
Cash6,46711,674
misc current assets
total current assets9,78731,816
total assets36,60165,652
Bank overdraft
Bank loan
Trade Creditors 21
Group/Directors Accounts
other short term finances28,64420,114
hp & lease commitments
other current liabilities13,14717,549
total current liabilities41,81237,663
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4,7335,964
total long term liabilities4,7335,964
total liabilities46,54543,627
net assets-9,94422,025
total shareholders funds-9,94422,025
Dec 2023Dec 2022
Operating Activities
Operating Profit-29,70327,819
Depreciation10,2872,217
Amortisation
Tax-5,143
Stock
Debtors-16,82220,142
Creditors21
Accruals and Deferred Income-4,40217,549
Deferred Taxes & Provisions-1,2315,964
Cash flow from operations-8,20628,264
Investing Activities
capital expenditure-3,265-36,053
Change in Investments
cash flow from investments-3,265-36,053
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 8,53020,114
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-2,267-751
cash flow from financing6,26319,463
cash and cash equivalents
cash-5,20711,674
overdraft
change in cash-5,20711,674

adrian wheale consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adrian wheale consultancy ltd. Get real-time insights into adrian wheale consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adrian Wheale Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for adrian wheale consultancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS9 area or any other competitors across 12 key performance metrics.

adrian wheale consultancy ltd Ownership

ADRIAN WHEALE CONSULTANCY LTD group structure

Adrian Wheale Consultancy Ltd has no subsidiary companies.

Ultimate parent company

ADRIAN WHEALE CONSULTANCY LTD

13811778

ADRIAN WHEALE CONSULTANCY LTD Shareholders

adrian wheale 50%
gillian wheale 50%

adrian wheale consultancy ltd directors

Adrian Wheale Consultancy Ltd currently has 2 directors. The longest serving directors include Mr Adrian Wheale (Dec 2021) and Mrs Gillian Wheale (Dec 2021).

officercountryagestartendrole
Mr Adrian Wheale72 years Dec 2021- Director
Mrs Gillian WhealeEngland70 years Dec 2021- Director

P&L

December 2023

turnover

83.5k

-47%

operating profit

-29.7k

0%

gross margin

58.5%

+0.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-9.9k

-1.45%

total assets

36.6k

-0.44%

cash

6.5k

-0.45%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

adrian wheale consultancy ltd company details

company number

13811778

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

BJP FINANCE LTD

auditor

-

address

16 henleaze gardens, bristol, BS9 4HJ

Bank

-

Legal Advisor

-

adrian wheale consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to adrian wheale consultancy ltd.

adrian wheale consultancy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADRIAN WHEALE CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.

adrian wheale consultancy ltd Companies House Filings - See Documents

datedescriptionview/download