Pomanda estimates the enterprise value of VOMAX ENERGY LTD at £79.7k based on a Turnover of £195.1k and 0.41x industry multiple (adjusted for size and gross margin).
vomax energy ltdEstimated Valuation
£133.7k
Pomanda estimates the enterprise value of VOMAX ENERGY LTD at £133.7k based on an EBITDA of £38.7k and a 3.46x industry multiple (adjusted for size and gross margin).
vomax energy ltdEstimated Valuation
£99.1k
Pomanda estimates the enterprise value of VOMAX ENERGY LTD at £99.1k based on Net Assets of £35.1k and 2.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vomax Energy LtdOverview
Vomax Energy Ltd is a live company located in colchester, CO6 2EH with a Companies House number of 13821828. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in December 2021, it's largest shareholder is
darren shaw
with a 100% stake. Vomax Energy Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£195.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Vomax Energy Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
1 Regular
4 Weak
Size
annual sales of £195.1k, make it smaller than the average company (£567.2k)
£195.1k - Vomax Energy Ltd
£567.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Vomax Energy Ltd
- - Industry AVG
Production
with a gross margin of 17.8%, this company has a higher cost of product (29.1%)
17.8% - Vomax Energy Ltd
29.1% - Industry AVG
Profitability
an operating margin of 19.8% make it more profitable than the average company (5.9%)
19.8% - Vomax Energy Ltd
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Vomax Energy Ltd
5 - Industry AVG
Pay Structure
on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)
£35.4k - Vomax Energy Ltd
£35.4k - Industry AVG
Efficiency
resulting in sales per employee of £195.1k, this is more efficient (£120.2k)
£195.1k - Vomax Energy Ltd
£120.2k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (53 days)
123 days - Vomax Energy Ltd
53 days - Industry AVG
Creditor Days
its suppliers are paid after 85 days, this is slower than average (46 days)
85 days - Vomax Energy Ltd
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Vomax Energy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vomax Energy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.6%, this is a lower level of debt than the average (62.1%)
51.6% - Vomax Energy Ltd
62.1% - Industry AVG
VOMAX ENERGY LTD financials
EXPORT
Vomax Energy Ltd's latest turnover from December 2023 is estimated at £195.1 thousand and the company has net assets of £35.1 thousand. According to their latest financial statements, Vomax Energy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Turnover
195,074
79,752
Other Income Or Grants
Cost Of Sales
160,450
66,110
Gross Profit
34,624
13,642
Admin Expenses
-4,039
6,147
Operating Profit
38,663
7,495
Interest Payable
Interest Receivable
Pre-Tax Profit
38,663
7,495
Tax
-9,666
-1,424
Profit After Tax
28,997
6,071
Dividends Paid
Retained Profit
28,997
6,071
Employee Costs
35,421
35,995
Number Of Employees
1
1
EBITDA*
38,663
7,495
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Tangible Assets
6,663
9,996
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
6,663
9,996
Stock & work in progress
Trade Debtors
65,826
18,563
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
65,826
18,563
total assets
72,489
28,559
Bank overdraft
Bank loan
Trade Creditors
37,421
22,488
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
37,421
22,488
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
37,421
22,488
net assets
35,068
6,071
total shareholders funds
35,068
6,071
Dec 2023
Dec 2022
Operating Activities
Operating Profit
38,663
7,495
Depreciation
Amortisation
Tax
-9,666
-1,424
Stock
Debtors
47,263
18,563
Creditors
14,933
22,488
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-3,333
9,996
Investing Activities
capital expenditure
3,333
-9,996
Change in Investments
cash flow from investments
3,333
-9,996
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
vomax energy ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vomax energy ltd. Get real-time insights into vomax energy ltd's credit score, group structure and payment trends.
Perform a competitor analysis for vomax energy ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CO6 area or any other competitors across 12 key performance metrics.
vomax energy ltd Ownership
VOMAX ENERGY LTD group structure
Vomax Energy Ltd has no subsidiary companies.
Ultimate parent company
VOMAX ENERGY LTD
13821828
VOMAX ENERGY LTD Shareholders
The sole shareholder of Vomax Energy Ltd is Darren Shaw.
darren shaw
100%
vomax energy ltd directors
Vomax Energy Ltd currently has 1 director, Mr Darren Shaw serving since Dec 2021.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
35.1k
+4.78%
total assets
72.5k
+1.54%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
vomax energy ltd company details
company number
13821828
Type
Private limited with Share Capital
industry
43220 - Plumbing, heat and air-conditioning installation
incorporation date
December 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
d shaw plumbing & heating ltd (April 2022)
accountant
-
auditor
-
address
observatory cottage oak road, chappel, colchester, CO6 2EH
Bank
-
Legal Advisor
-
vomax energy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vomax energy ltd.
vomax energy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VOMAX ENERGY LTD. This can take several minutes, an email will notify you when this has completed.
vomax energy ltdCompanies House Filings - See Documents
