Pomanda estimates the enterprise value of ELITE INDEPENDENT ESTATE AGENTS LTD at £63 based on a Turnover of £41 and 1.52x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ELITE INDEPENDENT ESTATE AGENTS LTD at £4.4k based on an EBITDA of £1.2k and a 3.8x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ELITE INDEPENDENT ESTATE AGENTS LTD at £1.6k based on Net Assets of £877 and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elite Independent Estate Agents LtdOverview
Elite Independent Estate Agents Ltd is a live company located in luton, LU1 5BJ with a Companies House number of 13824283. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2021, it's largest shareholder is
saiful choudhury
with a 100% stake. Elite Independent Estate Agents Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£41.9 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Elite Independent Estate Agents Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £41.9, make it smaller than the average company (£800k)
£41.9 - Elite Independent Estate Agents Ltd
£800k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Elite Independent Estate Agents Ltd
- - Industry AVG
Production
with a gross margin of 23.8%, this company has a higher cost of product (67.2%)
23.8% - Elite Independent Estate Agents Ltd
67.2% - Industry AVG
Profitability
an operating margin of 2770.8% make it more profitable than the average company (14.8%)
2770.8% - Elite Independent Estate Agents Ltd
14.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Elite Independent Estate Agents Ltd
5 - Industry AVG
Pay Structure
on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)
£42.8k - Elite Independent Estate Agents Ltd
£42.8k - Industry AVG
Efficiency
resulting in sales per employee of £41.9, this is less efficient (£156.4k)
£41.9 - Elite Independent Estate Agents Ltd
£156.4k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is later than average (43 days)
95 days - Elite Independent Estate Agents Ltd
43 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Elite Independent Estate Agents Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Elite Independent Estate Agents Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elite Independent Estate Agents Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Elite Independent Estate Agents Ltd
- - Industry AVG
ELITE INDEPENDENT ESTATE AGENTS LTD financials
EXPORT
Elite Independent Estate Agents Ltd's latest turnover from December 2023 is estimated at £42 and the company has net assets of £877. According to their latest financial statements, we estimate that Elite Independent Estate Agents Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Turnover
42
25
Other Income Or Grants
Cost Of Sales
32
19
Gross Profit
10
6
Admin Expenses
-1,150
-3
Operating Profit
1,160
9
Interest Payable
Interest Receivable
Pre-Tax Profit
1,160
9
Tax
-290
-2
Profit After Tax
870
7
Dividends Paid
Retained Profit
870
7
Employee Costs
42,770
41,573
Number Of Employees
1
1
EBITDA*
1,160
9
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
11
7
Group Debtors
Misc Debtors
Cash
misc current assets
866
total current assets
877
7
total assets
877
7
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
877
7
total shareholders funds
877
7
Dec 2023
Dec 2022
Operating Activities
Operating Profit
1,160
9
Depreciation
Amortisation
Tax
-290
-2
Stock
Debtors
4
7
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
866
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
elite independent estate agents ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elite independent estate agents ltd. Get real-time insights into elite independent estate agents ltd's credit score, group structure and payment trends.
Perform a competitor analysis for elite independent estate agents ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LU1 area or any other competitors across 12 key performance metrics.
elite independent estate agents ltd Ownership
ELITE INDEPENDENT ESTATE AGENTS LTD group structure
Elite Independent Estate Agents Ltd has no subsidiary companies.
Ultimate parent company
ELITE INDEPENDENT ESTATE AGENTS LTD
13824283
ELITE INDEPENDENT ESTATE AGENTS LTD Shareholders
The sole shareholder of Elite Independent Estate Agents Ltd is Saiful Choudhury.
saiful choudhury
100%
elite independent estate agents ltd directors
Elite Independent Estate Agents Ltd currently has 1 director, Mr Saiful Choudhury serving since Dec 2021.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to elite independent estate agents ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELITE INDEPENDENT ESTATE AGENTS LTD. This can take several minutes, an email will notify you when this has completed.
elite independent estate agents ltdCompanies House Filings - See Documents
