difcon1 ltd

Live StartupMicro

difcon1 ltd Company Information

Share DIFCON1 LTD

Company Number

13827609

Shareholders

david ferriday

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 +1

Registered Address

14 st. agathas close, telford, TF1 3QP

Website

-

difcon1 ltd Estimated Valuation

£11.3k

Pomanda estimates the enterprise value of DIFCON1 LTD at £11.3k based on a Turnover of £27.5k and 0.41x industry multiple (adjusted for size and gross margin).

difcon1 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DIFCON1 LTD at £0 based on an EBITDA of £0 and a 3.34x industry multiple (adjusted for size and gross margin).

difcon1 ltd Estimated Valuation

£272

Pomanda estimates the enterprise value of DIFCON1 LTD at £272 based on Net Assets of £89 and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Difcon1 Ltd Overview

Difcon1 Ltd is a live company located in telford, TF1 3QP with a Companies House number of 13827609. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2022, it's largest shareholder is david ferriday with a 100% stake. Difcon1 Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £27.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Difcon1 Ltd Health Check

Pomanda's financial health check has awarded Difcon1 Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £27.5k, make it smaller than the average company (£656.5k)

£27.5k - Difcon1 Ltd

£656.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Difcon1 Ltd

- - Industry AVG

production

Production

with a gross margin of 28.5%, this company has a higher cost of product (68.7%)

28.5% - Difcon1 Ltd

68.7% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Difcon1 Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Difcon1 Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)

£49.7k - Difcon1 Ltd

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.5k, this is less efficient (£125.6k)

£27.5k - Difcon1 Ltd

£125.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 173 days, this is later than average (66 days)

173 days - Difcon1 Ltd

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 241 days, this is slower than average (31 days)

241 days - Difcon1 Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Difcon1 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Difcon1 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (55%)

99.3% - Difcon1 Ltd

55% - Industry AVG

DIFCON1 LTD financials

EXPORTms excel logo

Difcon1 Ltd's latest turnover from March 2024 is estimated at £27.5 thousand and the company has net assets of £89. According to their latest financial statements, we estimate that Difcon1 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023
Turnover27,47224,548
Other Income Or Grants
Cost Of Sales19,65116,883
Gross Profit7,8217,665
Admin Expenses7,8217,555
Operating Profit110
Interest Payable
Interest Receivable
Pre-Tax Profit110
Tax-21
Profit After Tax89
Dividends Paid
Retained Profit89
Employee Costs49,65649,442
Number Of Employees11
EBITDA*110

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors13,08213,082
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets13,08213,082
total assets13,08213,082
Bank overdraft
Bank loan
Trade Creditors 12,99312,993
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities12,99312,993
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities12,99312,993
net assets8989
total shareholders funds8989
Mar 2024Mar 2023
Operating Activities
Operating Profit110
Depreciation
Amortisation
Tax-21
Stock
Debtors13,082
Creditors12,993
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

difcon1 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for difcon1 ltd. Get real-time insights into difcon1 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Difcon1 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for difcon1 ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TF1 area or any other competitors across 12 key performance metrics.

difcon1 ltd Ownership

DIFCON1 LTD group structure

Difcon1 Ltd has no subsidiary companies.

Ultimate parent company

DIFCON1 LTD

13827609

DIFCON1 LTD Shareholders

david ferriday 100%

difcon1 ltd directors

Difcon1 Ltd currently has 1 director, Mr David Ferriday serving since Jan 2022.

officercountryagestartendrole
Mr David Ferriday57 years Jan 2022- Director

P&L

March 2024

turnover

27.5k

+12%

operating profit

0

0%

gross margin

28.5%

-8.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

89

0%

total assets

13.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

difcon1 ltd company details

company number

13827609

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

70221 - Financial management

incorporation date

January 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

14 st. agathas close, telford, TF1 3QP

Bank

-

Legal Advisor

-

difcon1 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to difcon1 ltd.

difcon1 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIFCON1 LTD. This can take several minutes, an email will notify you when this has completed.

difcon1 ltd Companies House Filings - See Documents

datedescriptionview/download