
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
+1Registered Address
14 st. agathas close, telford, TF1 3QP
Website
-Pomanda estimates the enterprise value of DIFCON1 LTD at £11.3k based on a Turnover of £27.5k and 0.41x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DIFCON1 LTD at £0 based on an EBITDA of £0 and a 3.34x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DIFCON1 LTD at £272 based on Net Assets of £89 and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Difcon1 Ltd is a live company located in telford, TF1 3QP with a Companies House number of 13827609. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2022, it's largest shareholder is david ferriday with a 100% stake. Difcon1 Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £27.5k with unknown growth in recent years.
Pomanda's financial health check has awarded Difcon1 Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £27.5k, make it smaller than the average company (£656.5k)
- Difcon1 Ltd
£656.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Difcon1 Ltd
- - Industry AVG
Production
with a gross margin of 28.5%, this company has a higher cost of product (68.7%)
- Difcon1 Ltd
68.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Difcon1 Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Difcon1 Ltd
5 - Industry AVG
Pay Structure
on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)
- Difcon1 Ltd
£49.7k - Industry AVG
Efficiency
resulting in sales per employee of £27.5k, this is less efficient (£125.6k)
- Difcon1 Ltd
£125.6k - Industry AVG
Debtor Days
it gets paid by customers after 173 days, this is later than average (66 days)
- Difcon1 Ltd
66 days - Industry AVG
Creditor Days
its suppliers are paid after 241 days, this is slower than average (31 days)
- Difcon1 Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Difcon1 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Difcon1 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (55%)
99.3% - Difcon1 Ltd
55% - Industry AVG
Difcon1 Ltd's latest turnover from March 2024 is estimated at £27.5 thousand and the company has net assets of £89. According to their latest financial statements, we estimate that Difcon1 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | ||
Stock & work in progress | ||
Trade Debtors | 13,082 | 13,082 |
Group Debtors | ||
Misc Debtors | ||
Cash | ||
misc current assets | ||
total current assets | 13,082 | 13,082 |
total assets | 13,082 | 13,082 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 12,993 | 12,993 |
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | ||
total current liabilities | 12,993 | 12,993 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | 12,993 | 12,993 |
net assets | 89 | 89 |
total shareholders funds | 89 | 89 |
Mar 2024 | Mar 2023 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 13,082 | |
Creditors | 12,993 | |
Accruals and Deferred Income | ||
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | ||
overdraft | ||
change in cash |
Perform a competitor analysis for difcon1 ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TF1 area or any other competitors across 12 key performance metrics.
DIFCON1 LTD group structure
Difcon1 Ltd has no subsidiary companies.
Ultimate parent company
DIFCON1 LTD
13827609
Difcon1 Ltd currently has 1 director, Mr David Ferriday serving since Jan 2022.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Ferriday | 57 years | Jan 2022 | - | Director |
P&L
March 2024turnover
27.5k
+12%
operating profit
0
0%
gross margin
28.5%
-8.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
89
0%
total assets
13.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13827609
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
70221 - Financial management
incorporation date
January 2022
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
14 st. agathas close, telford, TF1 3QP
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to difcon1 ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DIFCON1 LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|