
Company Number
13836711
Next Accounts
Jan 2026
Shareholders
horace tibbetts
jonathan philip tibbetts
View AllGroup Structure
View All
Industry
Wholesale of wood, construction materials and sanitary equipment
+2Registered Address
tibbetts house beaumont road, banbury, OX16 1RH
Website
-Pomanda estimates the enterprise value of TIBBETTS HOLDINGS LIMITED at £53.2m based on a Turnover of £46.2m and 1.15x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TIBBETTS HOLDINGS LIMITED at £53.6m based on an EBITDA of £6.1m and a 8.76x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TIBBETTS HOLDINGS LIMITED at £52.7m based on Net Assets of £27.6m and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tibbetts Holdings Limited is a live company located in banbury, OX16 1RH with a Companies House number of 13836711. It operates in the activities of distribution holding companies sector, SIC Code 64204. Founded in January 2022, it's largest shareholder is horace tibbetts with a 51% stake. Tibbetts Holdings Limited is a startup, large sized company, Pomanda has estimated its turnover at £46.2m with unknown growth in recent years.
Pomanda's financial health check has awarded Tibbetts Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
2 Regular
2 Weak
Size
annual sales of £46.2m, make it larger than the average company (£19.5m)
£46.2m - Tibbetts Holdings Limited
£19.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Tibbetts Holdings Limited
- - Industry AVG
Production
with a gross margin of 32.3%, this company has a lower cost of product (26.8%)
32.3% - Tibbetts Holdings Limited
26.8% - Industry AVG
Profitability
an operating margin of 11.5% make it more profitable than the average company (4.7%)
11.5% - Tibbetts Holdings Limited
4.7% - Industry AVG
Employees
with 141 employees, this is above the industry average (60)
141 - Tibbetts Holdings Limited
60 - Industry AVG
Pay Structure
on an average salary of £39.3k, the company has an equivalent pay structure (£41.3k)
£39.3k - Tibbetts Holdings Limited
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £327.5k, this is equally as efficient (£323.8k)
£327.5k - Tibbetts Holdings Limited
£323.8k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (49 days)
77 days - Tibbetts Holdings Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 71 days, this is slower than average (41 days)
71 days - Tibbetts Holdings Limited
41 days - Industry AVG
Stock Days
it holds stock equivalent to 121 days, this is more than average (74 days)
121 days - Tibbetts Holdings Limited
74 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (12 weeks)
30 weeks - Tibbetts Holdings Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.6%, this is a lower level of debt than the average (51.4%)
36.6% - Tibbetts Holdings Limited
51.4% - Industry AVG
Tibbetts Holdings Limited's latest turnover from April 2024 is £46.2 million and the company has net assets of £27.6 million. According to their latest financial statements, Tibbetts Holdings Limited has 141 employees and maintains cash reserves of £6.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | |
---|---|---|---|
Turnover | 46,184,205 | 47,127,940 | 50,108,964 |
Other Income Or Grants | |||
Cost Of Sales | 31,249,928 | 32,204,610 | 36,423,745 |
Gross Profit | 14,934,277 | 14,923,330 | 13,685,219 |
Admin Expenses | 9,612,149 | 8,692,932 | 8,008,232 |
Operating Profit | 5,322,128 | 6,230,398 | 5,676,987 |
Interest Payable | 220,150 | 577,512 | 75,528 |
Interest Receivable | 586,628 | 4,730 | 272,183 |
Pre-Tax Profit | 5,933,002 | 5,657,616 | 5,873,642 |
Tax | -1,504,628 | -1,389,701 | -1,172,050 |
Profit After Tax | 4,428,374 | 4,267,915 | 4,701,592 |
Dividends Paid | 2,390,000 | 2,640,000 | 2,140,000 |
Retained Profit | 2,038,374 | 1,627,915 | 2,561,592 |
Employee Costs | 5,538,345 | 5,090,201 | 4,770,557 |
Number Of Employees | 141 | 140 | 137 |
EBITDA* | 6,117,125 | 7,077,766 | 6,310,076 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | |
---|---|---|---|
Tangible Assets | 12,015,437 | 12,182,580 | 12,082,084 |
Intangible Assets | 2,039,236 | 1,425,498 | 1,843,951 |
Investments & Other | 1,590,000 | 490,000 | 490,000 |
Debtors (Due After 1 year) | |||
Total Fixed Assets | 15,644,673 | 14,098,078 | 14,416,035 |
Stock & work in progress | 10,371,841 | 11,256,113 | 9,321,112 |
Trade Debtors | 9,782,610 | 8,840,974 | 10,857,705 |
Group Debtors | |||
Misc Debtors | 855,859 | 512,740 | 441,312 |
Cash | 6,773,487 | 5,558,613 | 2,401,533 |
misc current assets | |||
total current assets | 27,783,797 | 26,168,440 | 23,021,662 |
total assets | 43,428,470 | 40,266,518 | 37,437,697 |
Bank overdraft | |||
Bank loan | 315,254 | 320,458 | 289,060 |
Trade Creditors | 6,099,235 | 5,155,472 | 5,497,630 |
Group/Directors Accounts | |||
other short term finances | 45,019 | 486,800 | 47,103 |
hp & lease commitments | |||
other current liabilities | 5,083,014 | 4,178,827 | 3,685,464 |
total current liabilities | 11,542,522 | 10,141,557 | 9,519,257 |
loans | 2,820,980 | 3,128,810 | 2,690,228 |
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | 1,514,443 | 1,484,000 | 1,358,000 |
total long term liabilities | 4,335,423 | 4,612,810 | 4,048,228 |
total liabilities | 15,877,945 | 14,754,367 | 13,567,485 |
net assets | 27,550,525 | 25,512,151 | 23,870,212 |
total shareholders funds | 27,550,525 | 25,512,151 | 23,870,212 |
Apr 2024 | Apr 2023 | Apr 2022 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | 5,322,128 | 6,230,398 | 5,676,987 |
Depreciation | 480,265 | 428,915 | 330,189 |
Amortisation | 314,732 | 418,453 | 302,900 |
Tax | -1,504,628 | -1,389,701 | -1,172,050 |
Stock | -884,272 | 1,935,001 | 9,321,112 |
Debtors | 1,284,755 | -1,945,303 | 11,299,017 |
Creditors | 943,763 | -342,158 | 5,497,630 |
Accruals and Deferred Income | 904,187 | 493,363 | 3,685,464 |
Deferred Taxes & Provisions | 30,443 | 126,000 | 1,358,000 |
Cash flow from operations | 6,090,407 | 5,975,572 | -4,941,009 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | 1,100,000 | 490,000 | |
cash flow from investments | -1,100,000 | -490,000 | |
Financing Activities | |||
Bank loans | -5,204 | 31,398 | 289,060 |
Group/Directors Accounts | |||
Other Short Term Loans | -441,781 | 439,697 | 47,103 |
Long term loans | -307,830 | 438,582 | 2,690,228 |
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | 366,478 | -572,782 | 196,655 |
cash flow from financing | -388,337 | 350,919 | 24,531,666 |
cash and cash equivalents | |||
cash | 1,214,874 | 3,157,080 | 2,401,533 |
overdraft | |||
change in cash | 1,214,874 | 3,157,080 | 2,401,533 |
Perform a competitor analysis for tibbetts holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in OX16 area or any other competitors across 12 key performance metrics.
TIBBETTS HOLDINGS LIMITED group structure
Tibbetts Holdings Limited has 2 subsidiary companies.
Ultimate parent company
TIBBETTS HOLDINGS LIMITED
13836711
2 subsidiaries
Tibbetts Holdings Limited currently has 4 directors. The longest serving directors include Mr Stephen Wilkinson (Jan 2022) and Mr Horace Tibbetts (Jan 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Wilkinson | United Kingdom | 65 years | Jan 2022 | - | Director |
Mr Horace Tibbetts | 76 years | Jan 2022 | - | Director | |
Mr Jonathan Tibbetts | United Kingdom | 50 years | Jan 2022 | - | Director |
Ms Patricia Tibbetts | United Kingdom | 65 years | Jan 2022 | - | Director |
P&L
April 2024turnover
46.2m
-2%
operating profit
5.3m
-15%
gross margin
32.4%
+2.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
27.6m
+0.08%
total assets
43.4m
+0.08%
cash
6.8m
+0.22%
net assets
Total assets minus all liabilities
Similar Companies
company number
13836711
Type
Private limited with Share Capital
industry
64204 - Activities of distribution holding companies
46730 - Wholesale of wood, construction materials and sanitary equipment
45310 - Wholesale trade of motor vehicle parts and accessories
incorporation date
January 2022
age
3
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
SHAW GIBBS (AUDIT) LIMITED
address
tibbetts house beaumont road, banbury, OX16 1RH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to tibbetts holdings limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TIBBETTS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|